Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2018-04-03 (8 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: LAGARDELLE-SUR-LEZE (31870), Haute-Garonne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
BOUSQUET & TOULAYROU ASSOCIES is a French company
founded 8 years ago,
specialized in the sector Activités des sièges sociaux.
Based in LAGARDELLE-SUR-LEZE (31870),
this company of category PME
shows in 2024 a net income positive of 460 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BOUSQUET & TOULAYROU ASSOCIES (SIREN 838642551)
Indicator
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
460 358 €
151 030 €
90 319 €
64 188 €
65 076 €
62 119 €
-27 869 €
EBITDA
-5 400 €
-2 799 €
-2 696 €
-2 842 €
-2 380 €
-2 550 €
-25 709 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, BOUSQUET & TOULAYROU ASSOCIES generates positive net income of 460 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-5 400 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-5 384 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
460 358 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 77%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 5%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
76.511%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
4.6%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-1083.946
679.247
217.482
112.126
58.808
13.999
76.511
Financial autonomy
96.143
71.951
57.671
41.734
29.45
7.334
4.6
Repayment capacity
-7.98
3.03
2.495
1.988
1.024
0.377
0.046
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
76.512024
2022
2023
2024
Q1: 0.06
Med: 14.61
Q3: 89.57
Average+11 pts over 3 years
In 2024, the debt ratio of BOUSQUET & TOULAYROU ASSO... (76.51) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
4.6%2024
2022
2023
2024
Q1: 11.57%
Med: 51.97%
Q3: 85.24%
Average-8 pts over 3 years
In 2024, the financial autonomy of BOUSQUET & TOULAYROU ASSO... (4.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.05 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.2 years
Q3: 3.73 years
Good-24 pts over 3 years
In 2024, the repayment capacity of BOUSQUET & TOULAYROU ASSO... (0.05) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 42.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
42.26
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
6.997
48.595
82.008
105.215
138.802
157.102
42.26
Interest coverage
-8.402
-130.627
-106.849
-97.115
-90.282
-154.591
-542.926
Sector positioning
Liquidity ratio
42.262024
2022
2023
2024
Q1: 116.63
Med: 458.65
Q3: 2184.57
Average
In 2024, the liquidity ratio of BOUSQUET & TOULAYROU ASSO... (42.26) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-542.93x2024
2022
2023
2024
Q1: -45.56x
Med: 0.0x
Q3: 2.85x
Average
In 2024, the interest coverage of BOUSQUET & TOULAYROU ASSO... (-542.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Positioning of BOUSQUET & TOULAYROU ASSOCIES in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 103 transactions of similar company sales
in 2024,
the value of BOUSQUET & TOULAYROU ASSOCIES is estimated at
4 377 046 €
(range 1 502 917€ - 11 786 015€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
1502k€4377k€11786k€
4 377 046 €Range: 1 502 917€ - 11 786 015€
NAF 5 année 2024
Valuation method used
Net Income Multiple
460 358 €
×
9.5x
=4 377 047 €
Range: 1 502 917€ - 11 786 015€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare BOUSQUET & TOULAYROU ASSOCIES with other companies in the same sector:
Frequently asked questions about BOUSQUET & TOULAYROU ASSOCIES
What is the revenue of BOUSQUET & TOULAYROU ASSOCIES ?
The revenue of BOUSQUET & TOULAYROU ASSOCIES is not publicly disclosed (confidential accounts filed with INPI).
Is BOUSQUET & TOULAYROU ASSOCIES profitable?
Yes, BOUSQUET & TOULAYROU ASSOCIES generated a net profit of 460 k€ in 2024.
Where is the headquarters of BOUSQUET & TOULAYROU ASSOCIES ?
The headquarters of BOUSQUET & TOULAYROU ASSOCIES is located in LAGARDELLE-SUR-LEZE (31870), in the department Haute-Garonne.
Where to find the tax return of BOUSQUET & TOULAYROU ASSOCIES ?
The tax return of BOUSQUET & TOULAYROU ASSOCIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BOUSQUET & TOULAYROU ASSOCIES operate?
BOUSQUET & TOULAYROU ASSOCIES operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart