Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1998-09-01 (27 years)Status: ActiveBusiness sector: Réparation de machines et équipements mécaniquesLocation: NOIRMOUTIER-EN-L'ILE (85330), Vendee
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
BOURY HYDRAULIQUE MECANIQUE MAINTENANCE - BH2M is a French company
founded 27 years ago,
specialized in the sector Réparation de machines et équipements mécaniques.
Based in NOIRMOUTIER-EN-L'ILE (85330),
this company of category PME
shows in 2022 a revenue of 889 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, BOURY HYDRAULIQUE MECANIQUE MAINTENANCE - BH2M generates positive net income of 144 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2024: 15 k€ -> 144 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
143 699 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 38%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
37.797%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
58.107%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Debt ratio
11.286
61.127
10.814
93.752
66.067
37.797
Financial autonomy
48.109
37.182
49.094
34.482
49.059
58.107
Repayment capacity
None
None
None
4.893
None
None
Cash flow / Revenue
None%
None%
None%
5.018%
None%
None%
Sector positioning
Debt ratio
37.82024
2022
2023
2024
Q1: 2.87
Med: 17.34
Q3: 52.01
Average-10 pts over 3 years
In 2024, the debt ratio of BOURY HYDRAULIQUE MECANIQ... (37.80) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
58.11%2024
2022
2023
2024
Q1: 23.1%
Med: 44.97%
Q3: 62.71%
Good+26 pts over 3 years
In 2024, the financial autonomy of BOURY HYDRAULIQUE MECANIQ... (58.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
4.89 years2022
2022
Q1: 0.0 years
Med: 0.46 years
Q3: 2.04 years
Average
In 2022, the repayment capacity of BOURY HYDRAULIQUE MECANIQ... (4.89) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 377.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
Liquidity ratio
189.888
235.635
146.057
194.751
353.334
377.905
Interest coverage
None
None
None
1.476
None
None
Sector positioning
Liquidity ratio
377.92024
2022
2023
2024
Q1: 167.32
Med: 242.93
Q3: 357.25
Excellent+37 pts over 3 years
In 2024, the liquidity ratio of BOURY HYDRAULIQUE MECANIQ... (377.90) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.48x2022
2022
Q1: 0.0x
Med: 0.43x
Q3: 2.76x
Good
In 2022, the interest coverage of BOURY HYDRAULIQUE MECANIQ... (1.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
356 183 €
0 €
0 €
Inventory turnover (days)
0
0
0
44
0
0
Customer payment term (days)
0
0
0
96
0
0
Supplier payment term (days)
0
0
0
98
0
0
Positioning of BOURY HYDRAULIQUE MECANIQUE MAINTENANCE - BH2M in its sector
Comparison with sector Réparation de machines et équipements mécaniques
Valuation estimate
Based on 104 transactions of similar company sales
(all years),
the value of BOURY HYDRAULIQUE MECANIQUE MAINTENANCE - BH2M is estimated at
185 452 €
(range 122 231€ - 664 176€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
104 transactions
122k€185k€664k€
185 452 €Range: 122 231€ - 664 176€
NAF 5 all-time
Valuation method used
Net Income Multiple
143 699 €
×
1.3x
=185 452 €
Range: 122 231€ - 664 176€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation de machines et équipements mécaniques)
Compare BOURY HYDRAULIQUE MECANIQUE MAINTENANCE - BH2M with other companies in the same sector:
Frequently asked questions about BOURY HYDRAULIQUE MECANIQUE MAINTENANCE - BH2M
What is the revenue of BOURY HYDRAULIQUE MECANIQUE MAINTENANCE - BH2M ?
The revenue of BOURY HYDRAULIQUE MECANIQUE MAINTENANCE - BH2M in 2022 is 889 k€.
Is BOURY HYDRAULIQUE MECANIQUE MAINTENANCE - BH2M profitable?
Yes, BOURY HYDRAULIQUE MECANIQUE MAINTENANCE - BH2M generated a net profit of 144 k€ in 2024.
Where is the headquarters of BOURY HYDRAULIQUE MECANIQUE MAINTENANCE - BH2M ?
The headquarters of BOURY HYDRAULIQUE MECANIQUE MAINTENANCE - BH2M is located in NOIRMOUTIER-EN-L'ILE (85330), in the department Vendee.
Where to find the tax return of BOURY HYDRAULIQUE MECANIQUE MAINTENANCE - BH2M ?
The tax return of BOURY HYDRAULIQUE MECANIQUE MAINTENANCE - BH2M is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BOURY HYDRAULIQUE MECANIQUE MAINTENANCE - BH2M operate?
BOURY HYDRAULIQUE MECANIQUE MAINTENANCE - BH2M operates in the sector Réparation de machines et équipements mécaniques (NAF code 33.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart