Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
BOURGOIN DEPANNAGE ET TRANSPORTS : revenue, balance sheet and financial ratios
BOURGOIN DEPANNAGE ET TRANSPORTS is a French company
founded 35 years ago,
specialized in the sector Services auxiliaires des transports terrestres.
Based in BOURGOIN-JALLIEU (38300),
this company of category PME
shows in 2016 a revenue of 826 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BOURGOIN DEPANNAGE ET TRANSPORTS (SIREN 382198869)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
825 696 €
Net income
135 387 €
261 453 €
116 407 €
62 593 €
45 267 €
20 526 €
29 557 €
46 979 €
167 943 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
111 146 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
20.3%
Revenue and income statement
In 2024, BOURGOIN DEPANNAGE ET TRANSPORTS generates positive net income of 135 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 168 k€ -> 135 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
135 387 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
25.209%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.472%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BOURGOIN DEPANNAGE ET TRANSPORTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
29.572
36.933
25.148
15.949
17.902
11.321
5.432
10.352
25.209
Financial autonomy
62.334
62.759
62.826
68.872
73.38
77.637
82.958
72.056
63.472
Repayment capacity
0.637
None
None
None
None
None
None
None
None
Cash flow / Revenue
26.3%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
25.212024
2022
2023
2024
Q1: 0.0
Med: 7.19
Q3: 71.25
Average+14 pts over 3 years
In 2024, the debt ratio of BOURGOIN DEPANNAGE ET TRA... (25.21) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
63.47%2024
2022
2023
2024
Q1: 8.5%
Med: 34.82%
Q3: 60.5%
Excellent
In 2024, the financial autonomy of BOURGOIN DEPANNAGE ET TRA... (63.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 329.48. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
329.476
Liquidity indicators evolution BOURGOIN DEPANNAGE ET TRANSPORTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
349.837
415.956
319.039
358.435
489.77
510.083
625.929
395.805
329.476
Interest coverage
2.56
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
329.482024
2022
2023
2024
Q1: 94.59
Med: 166.76
Q3: 334.35
Good
In 2024, the liquidity ratio of BOURGOIN DEPANNAGE ET TRA... (329.48) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BOURGOIN DEPANNAGE ET TRANSPORTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
57 568 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
7
0
0
0
0
0
0
0
0
Customer payment term (days)
51
0
0
0
0
0
0
0
0
Supplier payment term (days)
37
0
0
0
0
0
0
0
0
Positioning of BOURGOIN DEPANNAGE ET TRANSPORTS in its sector
Comparison with sector Services auxiliaires des transports terrestres
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 74 548€ to 379 783€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
74k€163k€379k€
163 977 €Range: 74 548€ - 379 783€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services auxiliaires des transports terrestres)
Compare BOURGOIN DEPANNAGE ET TRANSPORTS with other companies in the same sector:
Frequently asked questions about BOURGOIN DEPANNAGE ET TRANSPORTS
What is the revenue of BOURGOIN DEPANNAGE ET TRANSPORTS ?
The revenue of BOURGOIN DEPANNAGE ET TRANSPORTS in 2016 is 826 k€.
Is BOURGOIN DEPANNAGE ET TRANSPORTS profitable?
Yes, BOURGOIN DEPANNAGE ET TRANSPORTS generated a net profit of 135 k€ in 2024.
Where is the headquarters of BOURGOIN DEPANNAGE ET TRANSPORTS ?
The headquarters of BOURGOIN DEPANNAGE ET TRANSPORTS is located in BOURGOIN-JALLIEU (38300), in the department Isere.
Where to find the tax return of BOURGOIN DEPANNAGE ET TRANSPORTS ?
The tax return of BOURGOIN DEPANNAGE ET TRANSPORTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BOURGOIN DEPANNAGE ET TRANSPORTS operate?
BOURGOIN DEPANNAGE ET TRANSPORTS operates in the sector Services auxiliaires des transports terrestres (NAF code 52.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart