Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1992-10-15 (33 years)Status: ActiveBusiness sector: Location et location-bail d'autres biens personnels et domestiquesLocation: COUCHEY (21160), Cote-d'Or
BOURGOGNE RECEPTION : revenue, balance sheet and financial ratios
BOURGOGNE RECEPTION is a French company
founded 33 years ago,
specialized in the sector Location et location-bail d'autres biens personnels et domestiques.
Based in COUCHEY (21160),
this company of category PME
shows in 2022 a revenue of 706 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BOURGOGNE RECEPTION (SIREN 388849275)
Indicator
2023
2022
2016
Revenue
N/C
706 485 €
504 015 €
Net income
152 106 €
153 254 €
12 986 €
EBITDA
N/C
184 387 €
69 023 €
Net margin
N/C
21.7%
2.6%
Revenue and income statement
In 2023, BOURGOGNE RECEPTION generates positive net income of 152 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 13 k€ -> 152 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
152 106 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 35%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
35.284%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.128%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2022
2023
Debt ratio
39.756
54.297
35.284
Financial autonomy
59.254
51.219
57.128
Repayment capacity
1.283
0.978
None
Cash flow / Revenue
11.535%
24.138%
None%
Sector positioning
Debt ratio
35.282023
2016
2022
2023
Q1: 0.0
Med: 10.94
Q3: 83.08
Average
In 2023, the debt ratio of BOURGOGNE RECEPTION (35.28) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
57.13%2023
2016
2022
2023
Q1: 5.32%
Med: 32.76%
Q3: 61.66%
Good
In 2023, the financial autonomy of BOURGOGNE RECEPTION (57.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.98 years2022
2016
2022
Q1: 0.0 years
Med: 0.03 years
Q3: 1.43 years
Average-5 pts over 2 years
In 2022, the repayment capacity of BOURGOGNE RECEPTION (0.98) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 325.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2022
2023
Liquidity ratio
402.578
393.281
325.547
Interest coverage
2.663
2.373
None
Sector positioning
Liquidity ratio
325.552023
2016
2022
2023
Q1: 106.21
Med: 176.19
Q3: 306.8
Excellent
In 2023, the liquidity ratio of BOURGOGNE RECEPTION (325.55) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.37x2022
2016
2022
Q1: 0.0x
Med: 0.04x
Q3: 1.23x
Excellent
In 2022, the interest coverage of BOURGOGNE RECEPTION (2.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BOURGOGNE RECEPTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2022
2023
Operating WCR
98 263 €
102 483 €
0 €
Inventory turnover (days)
8
2
0
Customer payment term (days)
63
73
0
Supplier payment term (days)
31
49
0
Positioning of BOURGOGNE RECEPTION in its sector
Comparison with sector Location et location-bail d'autres biens personnels et domestiques
Valuation estimate
Based on 69 transactions of similar company sales
(all years),
the value of BOURGOGNE RECEPTION is estimated at
611 372 €
(range 239 232€ - 1 860 292€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
69 tx
239k€611k€1860k€
611 372 €Range: 239 232€ - 1 860 292€
NAF 5 all-time
Valuation method used
Net Income Multiple
152 106 €
×
4.0x
=611 373 €
Range: 239 232€ - 1 860 293€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 69 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location et location-bail d'autres biens personnels et domestiques)
Compare BOURGOGNE RECEPTION with other companies in the same sector:
Frequently asked questions about BOURGOGNE RECEPTION
What is the revenue of BOURGOGNE RECEPTION ?
The revenue of BOURGOGNE RECEPTION in 2022 is 706 k€.
Is BOURGOGNE RECEPTION profitable?
Yes, BOURGOGNE RECEPTION generated a net profit of 152 k€ in 2023.
Where is the headquarters of BOURGOGNE RECEPTION ?
The headquarters of BOURGOGNE RECEPTION is located in COUCHEY (21160), in the department Cote-d'Or.
Where to find the tax return of BOURGOGNE RECEPTION ?
The tax return of BOURGOGNE RECEPTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BOURGOGNE RECEPTION operate?
BOURGOGNE RECEPTION operates in the sector Location et location-bail d'autres biens personnels et domestiques (NAF code 77.29Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart