BOURGOGNE ISOLATION INDUSTRIE : revenue, balance sheet and financial ratios

BOURGOGNE ISOLATION INDUSTRIE is a French company founded 34 years ago, specialized in the sector Travaux d'isolation. Based in QUETIGNY (21800), this company of category PME shows in 2022 a revenue of 1.7 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - BOURGOGNE ISOLATION INDUSTRIE (SIREN 387461247)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 1 716 935 € 1 557 332 € N/C 1 445 469 € 1 572 092 € 1 773 390 € 1 951 688 €
Net income 200 234 € 234 604 € 212 733 € 96 996 € 131 125 € 62 540 € 131 125 € 108 426 € 98 360 €
EBITDA N/C N/C 278 564 € 118 403 € N/C 56 504 € 130 143 € 161 331 € 128 681 €
Net margin N/C N/C 12.4% 6.2% N/C 4.3% 8.3% 6.1% 5.0%

Revenue and income statement

In 2024, BOURGOGNE ISOLATION INDUSTRIE generates positive net income of 200 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 98 k€ -> 200 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

200 234 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 76%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

5.504%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

75.76%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

37.3%

Solvency indicators evolution
BOURGOGNE ISOLATION INDUSTRIE

Sector positioning

Debt ratio
5.5 2024
2022
2023
2024
Q1: 0.52
Med: 13.18
Q3: 45.45
Good

In 2024, the debt ratio of BOURGOGNE ISOLATION INDUS... (5.50) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
75.76% 2024
2022
2023
2024
Q1: 10.35%
Med: 33.63%
Q3: 54.43%
Excellent +8 pts over 3 years

In 2024, the financial autonomy of BOURGOGNE ISOLATION INDUS... (75.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.17 years 2022
2022
Q1: 0.0 years
Med: 0.16 years
Q3: 1.68 years
Average

In 2022, the repayment capacity of BOURGOGNE ISOLATION INDUS... (0.17) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 447.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

447.001

Liquidity indicators evolution
BOURGOGNE ISOLATION INDUSTRIE

Sector positioning

Liquidity ratio
447.0 2024
2022
2023
2024
Q1: 139.62
Med: 199.69
Q3: 307.67
Excellent

In 2024, the liquidity ratio of BOURGOGNE ISOLATION INDUS... (447.00) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
0.09x 2022
2022
Q1: 0.0x
Med: 0.19x
Q3: 2.2x
Average

In 2022, the interest coverage of BOURGOGNE ISOLATION INDUS... (0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
BOURGOGNE ISOLATION INDUSTRIE

Positioning of BOURGOGNE ISOLATION INDUSTRIE in its sector

Comparison with sector Travaux d'isolation

Valuation estimate

Based on 58 transactions of similar company sales (all years), the value of BOURGOGNE ISOLATION INDUSTRIE is estimated at 734 820 € (range 370 473€ - 2 141 803€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
58 tx
370k€ 734k€ 2141k€
734 820 € Range: 370 473€ - 2 141 803€
NAF 5 all-time

Valuation method used

Net Income Multiple
200 234 € × 3.7x = 734 821 €
Range: 370 474€ - 2 141 803€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 58 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux d'isolation)

Compare BOURGOGNE ISOLATION INDUSTRIE with other companies in the same sector:

Frequently asked questions about BOURGOGNE ISOLATION INDUSTRIE

What is the revenue of BOURGOGNE ISOLATION INDUSTRIE ?

The revenue of BOURGOGNE ISOLATION INDUSTRIE in 2022 is 1.7 M€.

Is BOURGOGNE ISOLATION INDUSTRIE profitable?

Yes, BOURGOGNE ISOLATION INDUSTRIE generated a net profit of 200 k€ in 2024.

Where is the headquarters of BOURGOGNE ISOLATION INDUSTRIE ?

The headquarters of BOURGOGNE ISOLATION INDUSTRIE is located in QUETIGNY (21800), in the department Cote-d'Or.

Where to find the tax return of BOURGOGNE ISOLATION INDUSTRIE ?

The tax return of BOURGOGNE ISOLATION INDUSTRIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does BOURGOGNE ISOLATION INDUSTRIE operate?

BOURGOGNE ISOLATION INDUSTRIE operates in the sector Travaux d'isolation (NAF code 43.29A). See the 'Sector positioning' section above to compare the company with its competitors.