BOURGOGNE ENTREP PLOMBERIE COUVERTURE is a French company
founded 32 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in LIMEIL-BREVANNES (94450),
this company of category PME
shows in 2022 a revenue of 543 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BOURGOGNE ENTREP PLOMBERIE COUVERTURE (SIREN 393690144)
Indicator
2023
2022
2021
2020
2018
2017
2016
Revenue
N/C
542 792 €
585 011 €
614 991 €
938 035 €
547 276 €
734 521 €
Net income
58 295 €
659 €
9 829 €
65 747 €
91 218 €
-54 352 €
-7 488 €
EBITDA
N/C
15 491 €
27 858 €
72 313 €
87 551 €
-61 918 €
-15 111 €
Net margin
N/C
0.1%
1.7%
10.7%
9.7%
-9.9%
-1.0%
Revenue and income statement
In 2023, BOURGOGNE ENTREP PLOMBERIE COUVERTURE generates positive net income of 58 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
58 295 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.067%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
75.199%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
Debt ratio
0.019
0.08
0.202
13.099
8.96
5.583
3.067
Financial autonomy
61.659
57.735
58.237
68.196
70.166
50.286
75.199
Repayment capacity
-0.002
-0.002
0.005
0.673
2.438
4.607
None
Cash flow / Revenue
-1.943%
-10.903%
8.945%
10.09%
2.088%
0.743%
None%
Sector positioning
Debt ratio
3.072023
2021
2022
2023
Q1: 5.03
Med: 25.02
Q3: 60.82
Excellent
In 2023, the debt ratio of BOURGOGNE ENTREP PLOMBERI... (3.07) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
75.2%2023
2021
2022
2023
Q1: 18.6%
Med: 38.44%
Q3: 57.01%
Excellent
In 2023, the financial autonomy of BOURGOGNE ENTREP PLOMBERI... (75.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
4.61 years2022
2021
2022
Q1: 0.0 years
Med: 0.56 years
Q3: 1.9 years
Watch
In 2022, the repayment capacity of BOURGOGNE ENTREP PLOMBERI... (4.61) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 469.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2023
Liquidity ratio
258.415
231.184
239.168
421.977
389.102
965.971
469.337
Interest coverage
-0.007
0.0
0.0
0.364
1.561
1.846
None
Sector positioning
Liquidity ratio
469.342023
2021
2022
2023
Q1: 150.29
Med: 212.77
Q3: 303.0
Excellent
In 2023, the liquidity ratio of BOURGOGNE ENTREP PLOMBERI... (469.34) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.85x2022
2021
2022
Q1: 0.0x
Med: 0.55x
Q3: 2.45x
Good
In 2022, the interest coverage of BOURGOGNE ENTREP PLOMBERI... (1.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BOURGOGNE ENTREP PLOMBERIE COUVERTURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
Operating WCR
59 195 €
82 031 €
61 695 €
73 006 €
93 245 €
-189 282 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
41
64
41
72
89
69
0
Supplier payment term (days)
34
36
37
49
50
25
0
Positioning of BOURGOGNE ENTREP PLOMBERIE COUVERTURE in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of BOURGOGNE ENTREP PLOMBERIE COUVERTURE is estimated at
157 303 €
(range 79 847€ - 279 533€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
113 transactions
79k€157k€279k€
157 303 €Range: 79 847€ - 279 533€
NAF 5 all-time
Valuation method used
Net Income Multiple
58 295 €
×
2.7x
=157 304 €
Range: 79 848€ - 279 534€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare BOURGOGNE ENTREP PLOMBERIE COUVERTURE with other companies in the same sector:
Frequently asked questions about BOURGOGNE ENTREP PLOMBERIE COUVERTURE
What is the revenue of BOURGOGNE ENTREP PLOMBERIE COUVERTURE ?
The revenue of BOURGOGNE ENTREP PLOMBERIE COUVERTURE in 2022 is 543 k€.
Is BOURGOGNE ENTREP PLOMBERIE COUVERTURE profitable?
Yes, BOURGOGNE ENTREP PLOMBERIE COUVERTURE generated a net profit of 58 k€ in 2023.
Where is the headquarters of BOURGOGNE ENTREP PLOMBERIE COUVERTURE ?
The headquarters of BOURGOGNE ENTREP PLOMBERIE COUVERTURE is located in LIMEIL-BREVANNES (94450), in the department Val-de-Marne.
Where to find the tax return of BOURGOGNE ENTREP PLOMBERIE COUVERTURE ?
The tax return of BOURGOGNE ENTREP PLOMBERIE COUVERTURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BOURGOGNE ENTREP PLOMBERIE COUVERTURE operate?
BOURGOGNE ENTREP PLOMBERIE COUVERTURE operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart