Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1999-03-01 (27 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: VILLENEUVE-EN-RETZ (44580), Loire-Atlantique
BOURGNEUF AUTOMOBILES : revenue, balance sheet and financial ratios
BOURGNEUF AUTOMOBILES is a French company
founded 27 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in VILLENEUVE-EN-RETZ (44580),
this company of category PME
shows in 2017 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BOURGNEUF AUTOMOBILES (SIREN 421834714)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 514 326 €
1 647 999 €
Net income
40 142 €
40 349 €
64 708 €
38 271 €
30 880 €
72 115 €
47 747 €
69 401 €
27 354 €
21 420 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
52 380 €
42 986 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1.8%
1.3%
Revenue and income statement
In 2025, BOURGNEUF AUTOMOBILES generates positive net income of 40 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 21 k€ -> 40 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
40 142 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
18.749%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.001%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
28.715
22.387
19.334
20.855
21.498
16.661
16.309
17.163
15.59
18.749
Financial autonomy
59.687
55.725
58.008
66.86
60.087
53.902
52.903
59.823
58.654
54.001
Repayment capacity
2.552
1.657
None
None
None
None
None
None
None
None
Cash flow / Revenue
2.316%
3.091%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
18.752025
2023
2024
2025
Q1: 6.43
Med: 21.42
Q3: 57.29
Good+8 pts over 3 years
In 2025, the debt ratio of BOURGNEUF AUTOMOBILES (18.75) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
54.0%2025
2023
2024
2025
Q1: 33.91%
Med: 53.94%
Q3: 68.26%
Good-24 pts over 3 years
In 2025, the financial autonomy of BOURGNEUF AUTOMOBILES (54.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 237.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
320.55
255.31
267.859
428.966
306.867
229.477
231.091
308.7
271.718
237.021
Interest coverage
7.261
5.269
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
237.022025
2023
2024
2025
Q1: 169.01
Med: 249.5
Q3: 362.3
Average-29 pts over 3 years
In 2025, the liquidity ratio of BOURGNEUF AUTOMOBILES (237.02) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BOURGNEUF AUTOMOBILES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
199 391 €
168 469 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
30
26
0
0
0
0
0
0
0
0
Customer payment term (days)
18
22
0
0
0
0
0
0
0
0
Supplier payment term (days)
23
38
0
0
0
0
0
0
0
0
Positioning of BOURGNEUF AUTOMOBILES in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 131 transactions of similar company sales
in 2025,
the value of BOURGNEUF AUTOMOBILES is estimated at
138 452 €
(range 92 610€ - 255 595€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
131 transactions
92k€138k€255k€
138 452 €Range: 92 610€ - 255 595€
NAF 5 année 2025
Valuation method used
Net Income Multiple
40 142 €
×
3.4x
=138 453 €
Range: 92 610€ - 255 596€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare BOURGNEUF AUTOMOBILES with other companies in the same sector:
Frequently asked questions about BOURGNEUF AUTOMOBILES
What is the revenue of BOURGNEUF AUTOMOBILES ?
The revenue of BOURGNEUF AUTOMOBILES in 2017 is 1.5 M€.
Is BOURGNEUF AUTOMOBILES profitable?
Yes, BOURGNEUF AUTOMOBILES generated a net profit of 40 k€ in 2025.
Where is the headquarters of BOURGNEUF AUTOMOBILES ?
The headquarters of BOURGNEUF AUTOMOBILES is located in VILLENEUVE-EN-RETZ (44580), in the department Loire-Atlantique.
Where to find the tax return of BOURGNEUF AUTOMOBILES ?
The tax return of BOURGNEUF AUTOMOBILES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BOURGNEUF AUTOMOBILES operate?
BOURGNEUF AUTOMOBILES operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart