Employees: 12 (2023.0)Legal category: SA (autres)Size: PMECreation date: 2003-06-02 (22 years)Status: ActiveBusiness sector: Enseignement de disciplines sportives et d'activités de loisirsLocation: BOURGES (18000), Cher
BOURGES BASKET : revenue, balance sheet and financial ratios
BOURGES BASKET is a French company
founded 22 years ago,
specialized in the sector Enseignement de disciplines sportives et d'activités de loisirs.
Based in BOURGES (18000),
this company of category PME
shows in 2021 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BOURGES BASKET (SIREN 448999318)
Indicator
2025
2024
2023
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
1 598 808 €
2 442 531 €
2 552 380 €
2 500 731 €
2 485 106 €
Net income
22 006 €
-293 327 €
-731 748 €
189 875 €
346 525 €
90 676 €
76 089 €
162 665 €
EBITDA
N/C
N/C
N/C
-603 690 €
433 549 €
181 623 €
304 684 €
398 889 €
Net margin
N/C
N/C
N/C
11.9%
14.2%
3.6%
3.0%
6.5%
Revenue and income statement
In 2025, BOURGES BASKET generates positive net income of 22 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 163 k€ -> 22 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
22 006 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.023%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
58.938%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
2024
2025
Debt ratio
6.442
5.177
3.943
2.786
29.974
2.536
2.639
2.023
Financial autonomy
67.788
65.526
69.308
73.886
56.982
65.472
55.904
58.938
Repayment capacity
0.511
0.497
1.099
0.141
5.581
None
None
None
Cash flow / Revenue
5.579%
4.804%
1.738%
12.02%
4.17%
None%
None%
None%
Sector positioning
Debt ratio
2.022025
2023
2024
2025
Q1: 0.0
Med: 16.11
Q3: 120.66
Good
In 2025, the debt ratio of BOURGES BASKET (2.02) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
58.94%2025
2023
2024
2025
Q1: 2.24%
Med: 26.1%
Q3: 52.41%
Excellent
In 2025, the financial autonomy of BOURGES BASKET (58.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 355.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
355.595
Liquidity indicators evolution BOURGES BASKET
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2023
2024
2025
Liquidity ratio
432.391
344.5
358.356
422.821
527.894
410.857
306.96
355.595
Interest coverage
4.792
0.531
0.741
0.276
-0.425
None
None
None
Sector positioning
Liquidity ratio
355.62025
2023
2024
2025
Q1: 106.49
Med: 189.95
Q3: 323.63
Excellent
In 2025, the liquidity ratio of BOURGES BASKET (355.60) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BOURGES BASKET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
2024
2025
Operating WCR
136 283 €
-6 677 €
93 800 €
329 253 €
-28 539 €
0 €
0 €
0 €
Inventory turnover (days)
2
1
1
1
2
0
0
0
Customer payment term (days)
41
37
43
50
60
0
0
0
Supplier payment term (days)
75
81
72
86
96
0
0
0
Positioning of BOURGES BASKET in its sector
Comparison with sector Enseignement de disciplines sportives et d'activités de loisirs
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 150 172€ to 461 646€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
150k€307k€461k€
307 395 €Range: 150 172€ - 461 646€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Enseignement de disciplines sportives et d'activités de loisirs)
Compare BOURGES BASKET with other companies in the same sector:
Yes, BOURGES BASKET generated a net profit of 22 k€ in 2025.
Where is the headquarters of BOURGES BASKET ?
The headquarters of BOURGES BASKET is located in BOURGES (18000), in the department Cher.
Where to find the tax return of BOURGES BASKET ?
The tax return of BOURGES BASKET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BOURGES BASKET operate?
BOURGES BASKET operates in the sector Enseignement de disciplines sportives et d'activités de loisirs (NAF code 85.51Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart