Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2001-06-07 (24 years)Status: ActiveBusiness sector: SupérettesLocation: PARIS (75017), Paris
BOURGEOIS ALRIC SAS : revenue, balance sheet and financial ratios
BOURGEOIS ALRIC SAS is a French company
founded 24 years ago,
specialized in the sector Supérettes.
Based in PARIS (75017),
this company of category PME
shows in 2020 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BOURGEOIS ALRIC SAS (SIREN 438067001)
Indicator
2024
2023
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
2 096 213 €
1 906 030 €
1 839 901 €
2 383 163 €
Net income
46 564 €
-84 949 €
-11 690 €
83 479 €
42 593 €
-92 966 €
46 952 €
EBITDA
N/C
N/C
N/C
118 383 €
75 228 €
-70 317 €
73 776 €
Net margin
N/C
N/C
N/C
4.0%
2.2%
-5.1%
2.0%
Revenue and income statement
In 2024, BOURGEOIS ALRIC SAS generates positive net income of 47 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 47 k€ -> 47 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
46 564 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 123%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
123.311%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.22%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
2024
Debt ratio
1.261
34.121
25.067
15.713
128.045
160.216
123.311
Financial autonomy
68.291
51.563
56.995
62.674
35.84
31.32
35.22
Repayment capacity
0.121
-0.973
1.36
0.653
None
None
None
Cash flow / Revenue
1.519%
-4.854%
2.882%
4.38%
None%
None%
None%
Sector positioning
Debt ratio
123.312024
2021
2023
2024
Q1: 0.25
Med: 23.83
Q3: 85.22
Average
In 2024, the debt ratio of BOURGEOIS ALRIC SAS (123.31) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
35.22%2024
2021
2023
2024
Q1: 10.71%
Med: 34.3%
Q3: 54.75%
Good
In 2024, the financial autonomy of BOURGEOIS ALRIC SAS (35.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 86.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
86.945
Liquidity indicators evolution BOURGEOIS ALRIC SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
246.154
166.392
137.234
148.822
278.487
74.886
86.945
Interest coverage
0.0
-0.923
1.312
0.699
None
None
None
Sector positioning
Liquidity ratio
86.942024
2021
2023
2024
Q1: 96.57
Med: 149.63
Q3: 227.74
Watch-52 pts over 3 years
In 2024, the liquidity ratio of BOURGEOIS ALRIC SAS (86.94) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BOURGEOIS ALRIC SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
2024
Operating WCR
175 282 €
134 166 €
100 734 €
65 444 €
0 €
0 €
0 €
Inventory turnover (days)
19
25
23
17
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
Supplier payment term (days)
22
22
24
23
0
0
0
Positioning of BOURGEOIS ALRIC SAS in its sector
Comparison with sector Supérettes
Valuation estimate
Based on 551 transactions of similar company sales
in 2024,
the value of BOURGEOIS ALRIC SAS is estimated at
271 267 €
(range 122 371€ - 612 605€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
551 transactions
122k€271k€612k€
271 267 €Range: 122 371€ - 612 605€
NAF 5 année 2024
Valuation method used
Net Income Multiple
46 564 €
×
5.8x
=271 267 €
Range: 122 372€ - 612 605€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supérettes)
Compare BOURGEOIS ALRIC SAS with other companies in the same sector:
Frequently asked questions about BOURGEOIS ALRIC SAS
What is the revenue of BOURGEOIS ALRIC SAS ?
The revenue of BOURGEOIS ALRIC SAS in 2020 is 2.1 M€.
Is BOURGEOIS ALRIC SAS profitable?
Yes, BOURGEOIS ALRIC SAS generated a net profit of 47 k€ in 2024.
Where is the headquarters of BOURGEOIS ALRIC SAS ?
The headquarters of BOURGEOIS ALRIC SAS is located in PARIS (75017), in the department Paris.
Where to find the tax return of BOURGEOIS ALRIC SAS ?
The tax return of BOURGEOIS ALRIC SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BOURGEOIS ALRIC SAS operate?
BOURGEOIS ALRIC SAS operates in the sector Supérettes (NAF code 47.11C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart