BOURG SERVICES DISTRIBUTION : revenue, balance sheet and financial ratios
BOURG SERVICES DISTRIBUTION is a French company
founded 16 years ago,
specialized in the sector Supermarchés.
Based in BOURG (33710),
this company of category PME
shows in 2024 a revenue of 18.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BOURG SERVICES DISTRIBUTION (SIREN 513752451)
Indicator
2025
2024
2023
2022
2021
2020
2020
2019
2018
2017
2016
Revenue
N/C
18 363 849 €
N/C
17 698 213 €
16 740 041 €
140 000 €
16 072 894 €
14 749 311 €
13 848 454 €
12 793 034 €
232 631 €
Net income
95 643 €
270 891 €
355 374 €
310 334 €
194 488 €
-2 518 €
57 172 €
210 379 €
276 229 €
297 063 €
15 881 €
EBITDA
N/C
403 160 €
N/C
402 432 €
225 673 €
-2 260 €
38 941 €
238 244 €
318 985 €
414 400 €
198 265 €
Net margin
N/C
1.5%
N/C
1.8%
1.2%
-1.8%
0.4%
1.4%
2.0%
2.3%
6.8%
Revenue and income statement
In 2025, BOURG SERVICES DISTRIBUTION generates positive net income of 96 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 16 k€ -> 96 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
95 643 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.512%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
66.248%
Solvency indicators evolution BOURG SERVICES DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2020
2021
2022
2023
2024
2025
Debt ratio
141.883
5.783
0.216
0.374
1.486
0.935
0.535
0.431
0.465
0.477
5.512
Financial autonomy
37.413
64.113
67.85
65.502
63.825
98.75
63.789
61.992
63.328
66.162
66.248
Repayment capacity
5.157
0.454
0.023
0.043
0.636
-6.573
0.084
0.0
None
0.049
None
Cash flow / Revenue
64.863%
2.175%
1.698%
1.45%
0.326%
-1.799%
1.039%
1.603%
None%
1.637%
None%
Sector positioning
Debt ratio
5.512025
2023
2024
2025
Q1: 0.48
Med: 27.52
Q3: 93.88
Good
In 2025, the debt ratio of BOURG SERVICES DISTRIBUTION (5.51) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
66.25%2025
2023
2024
2025
Q1: 15.49%
Med: 31.94%
Q3: 47.89%
Excellent
In 2025, the financial autonomy of BOURG SERVICES DISTRIBUTION (66.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.05 years2024
2024
Q1: 0.0 years
Med: 0.94 years
Q3: 3.03 years
Good
In 2024, the repayment capacity of BOURG SERVICES DISTRIBUTION (0.05) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 170.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
170.781
Liquidity indicators evolution BOURG SERVICES DISTRIBUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2020
2021
2022
2023
2024
2025
Liquidity ratio
1173.558
116.417
125.451
124.104
127.813
2394.211
136.3
130.039
139.881
158.533
170.781
Interest coverage
19.809
1.049
0.195
0.0
0.0
0.0
0.0
0.0
None
0.0
None
Sector positioning
Liquidity ratio
170.782025
2023
2024
2025
Q1: 107.28
Med: 134.47
Q3: 181.15
Good+22 pts over 3 years
In 2025, the liquidity ratio of BOURG SERVICES DISTRIBUTION (170.78) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2024
2024
Q1: 0.0x
Med: 1.65x
Q3: 7.04x
Average
In 2024, the interest coverage of BOURG SERVICES DISTRIBUTION (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BOURG SERVICES DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2020
2021
2022
2023
2024
2025
Operating WCR
-47 266 €
288 995 €
465 031 €
574 043 €
779 375 €
135 988 €
633 778 €
659 966 €
0 €
966 857 €
0 €
Inventory turnover (days)
0
16
17
17
18
0
17
17
0
18
0
Customer payment term (days)
28
1
1
0
1
30
1
1
0
1
0
Supplier payment term (days)
153
21
23
25
25
291
26
25
0
26
0
Positioning of BOURG SERVICES DISTRIBUTION in its sector
Comparison with sector Supermarchés
Valuation estimate
Based on 270 transactions of similar company sales
in 2025,
the value of BOURG SERVICES DISTRIBUTION is estimated at
602 362 €
(range 243 502€ - 1 449 136€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
270 transactions
243k€602k€1449k€
602 362 €Range: 243 502€ - 1 449 136€
NAF 5 année 2025
Valuation method used
Net Income Multiple
95 643 €
×
6.3x
=602 362 €
Range: 243 503€ - 1 449 136€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 270 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supermarchés)
Compare BOURG SERVICES DISTRIBUTION with other companies in the same sector:
Frequently asked questions about BOURG SERVICES DISTRIBUTION
What is the revenue of BOURG SERVICES DISTRIBUTION ?
The revenue of BOURG SERVICES DISTRIBUTION in 2024 is 18.4 M€.
Is BOURG SERVICES DISTRIBUTION profitable?
Yes, BOURG SERVICES DISTRIBUTION generated a net profit of 96 k€ in 2025.
Where is the headquarters of BOURG SERVICES DISTRIBUTION ?
The headquarters of BOURG SERVICES DISTRIBUTION is located in BOURG (33710), in the department Gironde.
Where to find the tax return of BOURG SERVICES DISTRIBUTION ?
The tax return of BOURG SERVICES DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BOURG SERVICES DISTRIBUTION operate?
BOURG SERVICES DISTRIBUTION operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart