Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1974-01-01 (52 years)Status: ActiveBusiness sector: Travaux d'installation électrique sur la voie publiqueLocation: SAINT-DENIS (97490), La Reunion
BOURBON LUMIERE : revenue, balance sheet and financial ratios
BOURBON LUMIERE is a French company
founded 52 years ago,
specialized in the sector Travaux d'installation électrique sur la voie publique.
Based in SAINT-DENIS (97490),
this company of category GE
shows in 2024 a revenue of 11.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BOURBON LUMIERE (SIREN 310879713)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
11 318 991 €
18 422 906 €
12 327 276 €
11 260 690 €
10 778 549 €
11 961 720 €
7 278 612 €
7 343 367 €
7 840 228 €
7 080 622 €
Net income
845 428 €
-1 606 883 €
527 594 €
402 723 €
-448 409 €
145 570 €
307 945 €
291 150 €
180 361 €
49 102 €
EBITDA
894 199 €
298 760 €
386 463 €
236 402 €
-243 552 €
-72 808 €
221 301 €
433 890 €
147 439 €
-114 489 €
Net margin
7.5%
-8.7%
4.3%
3.6%
-4.2%
1.2%
4.2%
4.0%
2.3%
0.7%
Revenue and income statement
In 2024, BOURBON LUMIERE achieves revenue of 11.3 M€. Over the period 2015-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +5.4%. Significant drop of -39% vs 2023. After deducting consumption (268 k€), gross margin stands at 11.1 M€, i.e. a rate of 98%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 894 k€, representing 7.9% of revenue. Positive scissor effect: EBITDA margin improves by +6.3 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 845 k€, i.e. 7.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
11 318 991 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
11 051 258 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
894 199 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
786 642 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
845 428 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
7.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.001%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
12.995%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-5.512%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.046
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
5.933
0.452
30.137
49.324
0.372
0.061
1.21
96.201
3.001
Financial autonomy
25.111
18.296
26.24
27.167
23.998
27.265
31.804
27.845
1.382
12.995
Repayment capacity
0.0
0.226
0.009
2.259
71.417
-0.034
0.006
0.066
0.396
-0.046
Cash flow / Revenue
-0.867%
2.816%
7.118%
4.318%
0.127%
-1.807%
1.93%
3.578%
1.591%
-5.512%
Sector positioning
Debt ratio
3.02024
2022
2023
2024
Q1: 0.04
Med: 10.12
Q3: 35.68
Good
In 2024, the debt ratio of BOURBON LUMIERE (3.00) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
12.99%2024
2022
2023
2024
Q1: 10.44%
Med: 25.04%
Q3: 43.2%
Average-23 pts over 3 years
In 2024, the financial autonomy of BOURBON LUMIERE (13.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.05 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.01 years
Q3: 0.95 years
Excellent-26 pts over 3 years
In 2024, the repayment capacity of BOURBON LUMIERE (-0.05) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 247.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.1x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
247.299
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.053
Liquidity indicators evolution BOURBON LUMIERE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
292.328
221.499
250.509
211.586
276.372
229.022
283.567
220.211
204.019
247.299
Interest coverage
-0.492
0.0
0.0
0.0
-13.041
-2.275
1.61
0.595
10.02
0.053
Sector positioning
Liquidity ratio
247.32024
2022
2023
2024
Q1: 149.02
Med: 180.61
Q3: 245.87
Excellent+8 pts over 3 years
In 2024, the liquidity ratio of BOURBON LUMIERE (247.30) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.05x2024
2022
2023
2024
Q1: 0.0x
Med: 0.25x
Q3: 4.71x
Average-25 pts over 3 years
In 2024, the interest coverage of BOURBON LUMIERE (0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 83 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 63 days. The company must finance 20 days of gap between collections and payments. Inventory turnover is 9 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-4 days): operations structurally generate cash. Notable WCR improvement over the period (-109%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-113 077 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
83 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
63 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
9 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-4 j
WCR and payment terms evolution BOURBON LUMIERE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 213 406 €
1 475 923 €
1 710 931 €
4 516 306 €
4 233 731 €
2 286 130 €
2 430 620 €
3 102 159 €
1 091 741 €
-113 077 €
Inventory turnover (days)
3
4
5
15
7
5
5
8
6
9
Customer payment term (days)
118
121
142
332
195
136
130
149
61
83
Supplier payment term (days)
39
78
68
128
49
37
30
55
46
63
Positioning of BOURBON LUMIERE in its sector
Comparison with sector Travaux d'installation électrique sur la voie publique
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 750 509€ to 3 142 654€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
750k€1173k€3142k€
1 173 157 €Range: 750 509€ - 3 142 654€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique sur la voie publique)
Compare BOURBON LUMIERE with other companies in the same sector:
The revenue of BOURBON LUMIERE in 2024 is 11.3 M€.
Is BOURBON LUMIERE profitable?
Yes, BOURBON LUMIERE generated a net profit of 845 k€ in 2024.
Where is the headquarters of BOURBON LUMIERE ?
The headquarters of BOURBON LUMIERE is located in SAINT-DENIS (97490), in the department La Reunion.
Where to find the tax return of BOURBON LUMIERE ?
The tax return of BOURBON LUMIERE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BOURBON LUMIERE operate?
BOURBON LUMIERE operates in the sector Travaux d'installation électrique sur la voie publique (NAF code 43.21B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart