Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2016-03-01 (10 years)Status: ActiveBusiness sector: Travaux de terrassement spécialisés ou de grande masseLocation: BARJAC (30430), Gard
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
BOUNIOL DYLAN : revenue, balance sheet and financial ratios
BOUNIOL DYLAN is a French company
founded 10 years ago,
specialized in the sector Travaux de terrassement spécialisés ou de grande masse.
Based in BARJAC (30430),
this company of category PME
shows in 2021 a net income positive of 37 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BOUNIOL DYLAN (SIREN 819494915)
Indicator
2021
Revenue
N/C
Net income
36 857 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2021, BOUNIOL DYLAN generates positive net income of 37 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
36 857 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 58%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
58.023%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.424%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
Debt ratio
58.023
Financial autonomy
50.424
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
58.022021
2021
Q1: 11.2
Med: 50.95
Q3: 131.58
Average
In 2021, the debt ratio of BOUNIOL DYLAN (58.02) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
50.42%2021
2021
Q1: 16.48%
Med: 35.27%
Q3: 52.8%
Good
In 2021, the financial autonomy of BOUNIOL DYLAN (50.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 395.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
395.36
Liquidity indicators evolution BOUNIOL DYLAN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
Liquidity ratio
395.36
Interest coverage
None
Sector positioning
Liquidity ratio
395.362021
2021
Q1: 142.3
Med: 201.83
Q3: 302.93
Excellent
In 2021, the liquidity ratio of BOUNIOL DYLAN (395.36) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of BOUNIOL DYLAN in its sector
Comparison with sector Travaux de terrassement spécialisés ou de grande masse
Valuation estimate
Based on 120 transactions of similar company sales
(all years),
the value of BOUNIOL DYLAN is estimated at
129 568 €
(range 36 144€ - 362 702€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
120 transactions
36k€129k€362k€
129 568 €Range: 36 144€ - 362 702€
NAF 5 all-time
Valuation method used
Net Income Multiple
36 857 €
×
3.5x
=129 568 €
Range: 36 145€ - 362 703€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement spécialisés ou de grande masse)
Compare BOUNIOL DYLAN with other companies in the same sector:
The revenue of BOUNIOL DYLAN is not publicly disclosed (confidential accounts filed with INPI).
Is BOUNIOL DYLAN profitable?
Yes, BOUNIOL DYLAN generated a net profit of 37 k€ in 2021.
Where is the headquarters of BOUNIOL DYLAN ?
The headquarters of BOUNIOL DYLAN is located in BARJAC (30430), in the department Gard.
Where to find the tax return of BOUNIOL DYLAN ?
The tax return of BOUNIOL DYLAN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BOUNIOL DYLAN operate?
BOUNIOL DYLAN operates in the sector Travaux de terrassement spécialisés ou de grande masse (NAF code 43.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart