BOULOGNE MARKET : revenue, balance sheet and financial ratios
BOULOGNE MARKET is a French company
founded 10 years ago,
specialized in the sector Supermarchés.
Based in SUCY-EN-BRIE (94370),
this company of category PME
shows in 2022 a revenue of 777 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BOULOGNE MARKET (SIREN 819175894)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
776 549 €
N/C
N/C
N/C
N/C
N/C
1 849 469 €
Net income
-162 725 €
-98 809 €
112 959 €
328 677 €
93 291 €
164 226 €
74 448 €
40 699 €
EBITDA
N/C
-75 573 €
N/C
N/C
N/C
N/C
N/C
240 020 €
Net margin
N/C
-12.7%
N/C
N/C
N/C
N/C
N/C
2.2%
Revenue and income statement
In 2023, BOULOGNE MARKET records a net loss of 163 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-162 725 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 428%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 11%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
428.331%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
10.578%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
0.0
33.717
11.784
0.572
0.209
0.023
106.902
428.331
Financial autonomy
13.637
33.845
50.609
64.593
64.564
74.874
36.17
10.578
Repayment capacity
0.0
None
None
None
None
None
-11.1
None
Cash flow / Revenue
2.201%
None%
None%
None%
None%
None%
-8.967%
None%
Sector positioning
Debt ratio
428.332023
2021
2022
2023
Q1: 1.67
Med: 39.22
Q3: 113.04
Average+50 pts over 3 years
In 2023, the debt ratio of BOULOGNE MARKET (428.33) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
10.58%2023
2021
2022
2023
Q1: 14.26%
Med: 30.93%
Q3: 46.43%
Average-50 pts over 3 years
In 2023, the financial autonomy of BOULOGNE MARKET (10.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-11.1 years2022
2022
Q1: 0.0 years
Med: 1.26 years
Q3: 3.5 years
Excellent
In 2022, the repayment capacity of BOULOGNE MARKET (-11.10) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 24.80. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
24.797
Liquidity indicators evolution BOULOGNE MARKET
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
135.925
160.687
212.407
259.091
201.251
294.525
141.727
24.797
Interest coverage
0.0
None
None
None
None
None
-9.495
None
Sector positioning
Liquidity ratio
24.82023
2021
2022
2023
Q1: 109.22
Med: 142.83
Q3: 196.34
Watch-68 pts over 3 years
In 2023, the liquidity ratio of BOULOGNE MARKET (24.80) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-9.49x2022
2022
Q1: 0.0x
Med: 1.12x
Q3: 3.8x
Watch
In 2022, the interest coverage of BOULOGNE MARKET (-9.5x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BOULOGNE MARKET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
158 074 €
0 €
0 €
0 €
0 €
0 €
477 865 €
0 €
Inventory turnover (days)
19
0
0
0
0
0
42
0
Customer payment term (days)
2
0
0
0
0
0
1
0
Supplier payment term (days)
52
0
0
0
0
0
181
0
Positioning of BOULOGNE MARKET in its sector
Comparison with sector Supermarchés
Similar companies (Supermarchés)
Compare BOULOGNE MARKET with other companies in the same sector:
The headquarters of BOULOGNE MARKET is located in SUCY-EN-BRIE (94370), in the department Val-de-Marne.
Where to find the tax return of BOULOGNE MARKET ?
The tax return of BOULOGNE MARKET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BOULOGNE MARKET operate?
BOULOGNE MARKET operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart