Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-09-01 (20 years)Status: ActiveBusiness sector: Travaux de menuiserie métallique et serrurerieLocation: LE LION D'ANGERS (49220), Maine-et-Loire
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
BOULAY SERRURERIE LIONNAISE : revenue, balance sheet and financial ratios
BOULAY SERRURERIE LIONNAISE is a French company
founded 20 years ago,
specialized in the sector Travaux de menuiserie métallique et serrurerie.
Based in LE LION D'ANGERS (49220),
this company of category PME
shows in 2024 a net income positive of 36 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BOULAY SERRURERIE LIONNAISE (SIREN 484044391)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
35 957 €
42 826 €
33 494 €
32 852 €
44 811 €
33 833 €
24 095 €
7 826 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, BOULAY SERRURERIE LIONNAISE generates positive net income of 36 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 8 k€ -> 36 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
35 957 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 54%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
53.819%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
63.7
97.87
101.62
86.245
69.233
66.188
52.004
53.819
Financial autonomy
26.366
34.714
35.938
38.155
36.123
37.301
28.577
40.566
Repayment capacity
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
53.822024
2021
2022
2024
Q1: 3.86
Med: 18.7
Q3: 47.26
Average+8 pts over 3 years
In 2024, the debt ratio of BOULAY SERRURERIE LIONNAISE (53.82) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.57%2024
2021
2022
2024
Q1: 22.22%
Med: 43.8%
Q3: 59.91%
Average
In 2024, the financial autonomy of BOULAY SERRURERIE LIONNAISE (40.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Positioning of BOULAY SERRURERIE LIONNAISE in its sector
Comparison with sector Travaux de menuiserie métallique et serrurerie
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of BOULAY SERRURERIE LIONNAISE is estimated at
122 136 €
(range 48 304€ - 278 491€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
48k€122k€278k€
122 136 €Range: 48 304€ - 278 491€
NAF 5 année 2024
Valuation method used
Net Income Multiple
35 957 €
×
3.4x
=122 136 €
Range: 48 304€ - 278 492€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie métallique et serrurerie)
Compare BOULAY SERRURERIE LIONNAISE with other companies in the same sector:
Frequently asked questions about BOULAY SERRURERIE LIONNAISE
What is the revenue of BOULAY SERRURERIE LIONNAISE ?
The revenue of BOULAY SERRURERIE LIONNAISE is not publicly disclosed (confidential accounts filed with INPI).
Is BOULAY SERRURERIE LIONNAISE profitable?
Yes, BOULAY SERRURERIE LIONNAISE generated a net profit of 36 k€ in 2024.
Where is the headquarters of BOULAY SERRURERIE LIONNAISE ?
The headquarters of BOULAY SERRURERIE LIONNAISE is located in LE LION D'ANGERS (49220), in the department Maine-et-Loire.
Where to find the tax return of BOULAY SERRURERIE LIONNAISE ?
The tax return of BOULAY SERRURERIE LIONNAISE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BOULAY SERRURERIE LIONNAISE operate?
BOULAY SERRURERIE LIONNAISE operates in the sector Travaux de menuiserie métallique et serrurerie (NAF code 43.32B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart