Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2004-03-19 (22 years)Status: ActiveBusiness sector: Fabrication industrielle de pain et de pâtisserie fraîcheLocation: REIMS (51100), Marne
BOULANGERIE DES BOIS : revenue, balance sheet and financial ratios
BOULANGERIE DES BOIS is a French company
founded 22 years ago,
specialized in the sector Fabrication industrielle de pain et de pâtisserie fraîche.
Based in REIMS (51100),
this company of category PME
shows in 2017 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BOULANGERIE DES BOIS (SIREN 452683600)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
2 443 952 €
2 452 521 €
Net income
113 446 €
161 964 €
88 226 €
18 074 €
49 707 €
106 018 €
117 812 €
79 080 €
29 155 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
48 744 €
-9 715 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
3.2%
1.2%
Revenue and income statement
In 2024, BOULANGERIE DES BOIS generates positive net income of 113 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 29 k€ -> 113 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
113 446 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
32.128%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.261%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BOULANGERIE DES BOIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
29.589
16.265
20.484
11.571
9.697
83.648
3.28
14.06
32.128
Financial autonomy
36.569
43.0
46.597
53.675
50.001
36.525
55.428
49.286
46.261
Repayment capacity
2.612
0.898
None
None
None
None
None
None
None
Cash flow / Revenue
1.102%
2.347%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
32.132024
2022
2023
2024
Q1: 0.0
Med: 31.42
Q3: 102.95
Average+25 pts over 3 years
In 2024, the debt ratio of BOULANGERIE DES BOIS (32.13) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
46.26%2024
2022
2023
2024
Q1: 9.55%
Med: 32.31%
Q3: 55.95%
Good-13 pts over 3 years
In 2024, the financial autonomy of BOULANGERIE DES BOIS (46.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 183.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
183.049
Liquidity indicators evolution BOULANGERIE DES BOIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
153.12
170.778
189.111
205.342
186.467
269.169
197.284
181.676
183.049
Interest coverage
-13.618
2.146
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
183.052024
2022
2023
2024
Q1: 102.33
Med: 151.65
Q3: 234.58
Good-6 pts over 3 years
In 2024, the liquidity ratio of BOULANGERIE DES BOIS (183.05) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BOULANGERIE DES BOIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
222 468 €
188 844 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
4
6
0
0
0
0
0
0
0
Customer payment term (days)
38
36
0
0
0
0
0
0
0
Supplier payment term (days)
37
38
0
0
0
0
0
0
0
Positioning of BOULANGERIE DES BOIS in its sector
Comparison with sector Fabrication industrielle de pain et de pâtisserie fraîche
Valuation estimate
Based on 203 transactions of similar company sales
in 2024,
the value of BOULANGERIE DES BOIS is estimated at
999 700 €
(range 517 861€ - 1 875 057€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
203 transactions
517k€999k€1875k€
999 700 €Range: 517 861€ - 1 875 057€
NAF 5 année 2024
Valuation method used
Net Income Multiple
113 446 €
×
8.8x
=999 700 €
Range: 517 862€ - 1 875 058€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 203 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication industrielle de pain et de pâtisserie fraîche)
Compare BOULANGERIE DES BOIS with other companies in the same sector:
Frequently asked questions about BOULANGERIE DES BOIS
What is the revenue of BOULANGERIE DES BOIS ?
The revenue of BOULANGERIE DES BOIS in 2017 is 2.4 M€.
Is BOULANGERIE DES BOIS profitable?
Yes, BOULANGERIE DES BOIS generated a net profit of 113 k€ in 2024.
Where is the headquarters of BOULANGERIE DES BOIS ?
The headquarters of BOULANGERIE DES BOIS is located in REIMS (51100), in the department Marne.
Where to find the tax return of BOULANGERIE DES BOIS ?
The tax return of BOULANGERIE DES BOIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BOULANGERIE DES BOIS operate?
BOULANGERIE DES BOIS operates in the sector Fabrication industrielle de pain et de pâtisserie fraîche (NAF code 10.71A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart