Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1989-08-01 (36 years)Status: ActiveBusiness sector: CharcuterieLocation: SAINT-BONNET-LE-COURREAU (42940), Loire
BOUCHERIE JEAN HUGUET ET FILS : revenue, balance sheet and financial ratios
BOUCHERIE JEAN HUGUET ET FILS is a French company
founded 36 years ago,
specialized in the sector Charcuterie.
Based in SAINT-BONNET-LE-COURREAU (42940),
this company of category PME
shows in 2023 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BOUCHERIE JEAN HUGUET ET FILS (SIREN 351515663)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
2 419 021 €
N/C
2 411 519 €
2 228 592 €
2 036 292 €
N/C
N/C
Net income
98 632 €
101 250 €
-7 651 €
5 522 €
137 885 €
116 966 €
95 178 €
90 287 €
61 347 €
EBITDA
N/C
N/C
121 228 €
N/C
196 824 €
193 348 €
152 906 €
N/C
N/C
Net margin
N/C
N/C
-0.3%
N/C
5.7%
5.2%
4.7%
N/C
N/C
Revenue and income statement
In 2025, BOUCHERIE JEAN HUGUET ET FILS generates positive net income of 99 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 61 k€ -> 99 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
98 632 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.507%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.14%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BOUCHERIE JEAN HUGUET ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
49.345
15.789
32.723
17.491
38.452
16.678
3.064
0.0
11.507
Financial autonomy
39.119
51.52
56.285
61.235
55.182
65.048
66.916
67.964
56.14
Repayment capacity
None
None
0.751
0.409
0.919
None
0.093
None
None
Cash flow / Revenue
None%
None%
9.2%
9.159%
8.391%
None%
4.96%
None%
None%
Sector positioning
Debt ratio
11.512025
2023
2024
2025
Q1: 8.91
Med: 32.48
Q3: 85.15
Good
In 2025, the debt ratio of BOUCHERIE JEAN HUGUET ET ... (11.51) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
56.14%2025
2023
2024
2025
Q1: 31.79%
Med: 52.09%
Q3: 71.0%
Good-20 pts over 3 years
In 2025, the financial autonomy of BOUCHERIE JEAN HUGUET ET ... (56.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.09 years2023
2023
Q1: 0.0 years
Med: 0.93 years
Q3: 3.3 years
Good
In 2023, the repayment capacity of BOUCHERIE JEAN HUGUET ET ... (0.09) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 185.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
185.156
Liquidity indicators evolution BOUCHERIE JEAN HUGUET ET FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
139.51
164.543
215.852
204.355
236.682
221.394
209.012
221.697
185.156
Interest coverage
None
None
0.844
1.855
0.523
None
0.909
None
None
Sector positioning
Liquidity ratio
185.162025
2023
2024
2025
Q1: 129.72
Med: 193.2
Q3: 333.28
Average-9 pts over 3 years
In 2025, the liquidity ratio of BOUCHERIE JEAN HUGUET ET ... (185.16) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.91x2023
2023
Q1: 0.0x
Med: 1.22x
Q3: 3.94x
Average
In 2023, the interest coverage of BOUCHERIE JEAN HUGUET ET ... (0.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BOUCHERIE JEAN HUGUET ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
91 511 €
19 745 €
87 996 €
0 €
72 861 €
0 €
0 €
Inventory turnover (days)
0
0
10
11
9
0
11
0
0
Customer payment term (days)
0
0
8
3
7
0
5
0
0
Supplier payment term (days)
0
0
36
30
30
0
37
0
0
Positioning of BOUCHERIE JEAN HUGUET ET FILS in its sector
Comparison with sector Charcuterie
Valuation estimate
Based on 108 transactions of similar company sales
(all years),
the value of BOUCHERIE JEAN HUGUET ET FILS is estimated at
430 257 €
(range 152 330€ - 1 282 100€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
108 transactions
152k€430k€1282k€
430 257 €Range: 152 330€ - 1 282 100€
NAF 5 all-time
Valuation method used
Net Income Multiple
98 632 €
×
4.4x
=430 257 €
Range: 152 330€ - 1 282 101€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Charcuterie)
Compare BOUCHERIE JEAN HUGUET ET FILS with other companies in the same sector:
Frequently asked questions about BOUCHERIE JEAN HUGUET ET FILS
What is the revenue of BOUCHERIE JEAN HUGUET ET FILS ?
The revenue of BOUCHERIE JEAN HUGUET ET FILS in 2023 is 2.4 M€.
Is BOUCHERIE JEAN HUGUET ET FILS profitable?
Yes, BOUCHERIE JEAN HUGUET ET FILS generated a net profit of 99 k€ in 2025.
Where is the headquarters of BOUCHERIE JEAN HUGUET ET FILS ?
The headquarters of BOUCHERIE JEAN HUGUET ET FILS is located in SAINT-BONNET-LE-COURREAU (42940), in the department Loire.
Where to find the tax return of BOUCHERIE JEAN HUGUET ET FILS ?
The tax return of BOUCHERIE JEAN HUGUET ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BOUCHERIE JEAN HUGUET ET FILS operate?
BOUCHERIE JEAN HUGUET ET FILS operates in the sector Charcuterie (NAF code 10.13B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart