Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

BOUCHER MACHEREZ : revenue, balance sheet and financial ratios

BOUCHER MACHEREZ is a French company founded 23 years ago, specialized in the sector Activités de conditionnement. Based in TAGNON (08300), this company of category PME shows in 2023 a net income positive of 105 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - BOUCHER MACHEREZ (SIREN 445363989)
Indicator 2023 2022 2021 2020
Revenue N/C N/C N/C N/C
Net income 104 531 € 41 192 € 58 672 € 46 601 €
EBITDA N/C N/C N/C N/C
Net margin N/C N/C N/C N/C

Revenue and income statement

In 2023, BOUCHER MACHEREZ generates positive net income of 105 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2023: 47 k€ -> 105 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

104 531 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 200%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

199.648%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

26.532%

Solvency indicators evolution
BOUCHER MACHEREZ

Sector positioning

Debt ratio
199.65 2023
2021
2022
2023
Q1: 0.0
Med: 15.87
Q3: 80.44
Watch

In 2023, the debt ratio of BOUCHER MACHEREZ (199.65) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
26.53% 2023
2021
2022
2023
Q1: 13.57%
Med: 34.55%
Q3: 58.21%
Average

In 2023, the financial autonomy of BOUCHER MACHEREZ (26.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Positioning of BOUCHER MACHEREZ in its sector

Comparison with sector Activités de conditionnement

Valuation estimate

Based on 158 transactions of similar company sales (all years), the value of BOUCHER MACHEREZ is estimated at 342 248 € (range 91 656€ - 830 250€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
158 transactions
91k€ 342k€ 830k€
342 248 € Range: 91 656€ - 830 250€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
104 531 € × 3.3x = 342 249 €
Range: 91 656€ - 830 251€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 158 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités de conditionnement)

Compare BOUCHER MACHEREZ with other companies in the same sector:

Frequently asked questions about BOUCHER MACHEREZ

What is the revenue of BOUCHER MACHEREZ ?

The revenue of BOUCHER MACHEREZ is not publicly disclosed (confidential accounts filed with INPI).

Is BOUCHER MACHEREZ profitable?

Yes, BOUCHER MACHEREZ generated a net profit of 105 k€ in 2023.

Where is the headquarters of BOUCHER MACHEREZ ?

The headquarters of BOUCHER MACHEREZ is located in TAGNON (08300), in the department Ardennes.

Where to find the tax return of BOUCHER MACHEREZ ?

The tax return of BOUCHER MACHEREZ is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does BOUCHER MACHEREZ operate?

BOUCHER MACHEREZ operates in the sector Activités de conditionnement (NAF code 82.92Z). See the 'Sector positioning' section above to compare the company with its competitors.