Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-03-01 (20 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: CHATILLON-SUR-CHALARONNE (01400), Ain
BOUCAUD AUTOMOBILES : revenue, balance sheet and financial ratios
BOUCAUD AUTOMOBILES is a French company
founded 20 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in CHATILLON-SUR-CHALARONNE (01400),
this company of category PME
shows in 2022 a revenue of 923 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BOUCAUD AUTOMOBILES (SIREN 488557943)
Indicator
2023
2022
2021
2016
Revenue
N/C
923 127 €
N/C
354 654 €
Net income
32 269 €
35 736 €
41 777 €
22 330 €
EBITDA
N/C
56 978 €
N/C
30 085 €
Net margin
N/C
3.9%
N/C
6.3%
Revenue and income statement
In 2023, BOUCAUD AUTOMOBILES generates positive net income of 32 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 22 k€ -> 32 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
32 269 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
17.912%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
58.546%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2021
2022
2023
Debt ratio
6.311
53.711
33.752
17.912
Financial autonomy
66.291
48.872
54.829
58.546
Repayment capacity
0.22
None
1.77
None
Cash flow / Revenue
7.691%
None%
5.298%
None%
Sector positioning
Debt ratio
17.912023
2021
2022
2023
Q1: 5.17
Med: 28.2
Q3: 82.06
Good-16 pts over 3 years
In 2023, the debt ratio of BOUCAUD AUTOMOBILES (17.91) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
58.55%2023
2021
2022
2023
Q1: 19.25%
Med: 41.82%
Q3: 60.17%
Good+11 pts over 3 years
In 2023, the financial autonomy of BOUCAUD AUTOMOBILES (58.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.77 years2022
2022
Q1: 0.0 years
Med: 0.88 years
Q3: 3.06 years
Average
In 2022, the repayment capacity of BOUCAUD AUTOMOBILES (1.77) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 217.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2021
2022
2023
Liquidity ratio
282.371
234.522
233.519
217.587
Interest coverage
0.322
None
3.763
None
Sector positioning
Liquidity ratio
217.592023
2021
2022
2023
Q1: 141.2
Med: 208.66
Q3: 306.13
Good
In 2023, the liquidity ratio of BOUCAUD AUTOMOBILES (217.59) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
3.76x2022
2022
Q1: 0.0x
Med: 0.82x
Q3: 3.72x
Excellent
In 2022, the interest coverage of BOUCAUD AUTOMOBILES (3.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BOUCAUD AUTOMOBILES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2021
2022
2023
Operating WCR
8 352 €
0 €
35 485 €
0 €
Inventory turnover (days)
7
0
12
0
Customer payment term (days)
2
0
7
0
Supplier payment term (days)
46
0
44
0
Positioning of BOUCAUD AUTOMOBILES in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 139 transactions of similar company sales
in 2023,
the value of BOUCAUD AUTOMOBILES is estimated at
176 023 €
(range 75 652€ - 374 351€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
139 transactions
75k€176k€374k€
176 023 €Range: 75 652€ - 374 351€
NAF 5 année 2023
Valuation method used
Net Income Multiple
32 269 €
×
5.5x
=176 023 €
Range: 75 652€ - 374 352€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 139 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare BOUCAUD AUTOMOBILES with other companies in the same sector:
Frequently asked questions about BOUCAUD AUTOMOBILES
What is the revenue of BOUCAUD AUTOMOBILES ?
The revenue of BOUCAUD AUTOMOBILES in 2022 is 923 k€.
Is BOUCAUD AUTOMOBILES profitable?
Yes, BOUCAUD AUTOMOBILES generated a net profit of 32 k€ in 2023.
Where is the headquarters of BOUCAUD AUTOMOBILES ?
The headquarters of BOUCAUD AUTOMOBILES is located in CHATILLON-SUR-CHALARONNE (01400), in the department Ain.
Where to find the tax return of BOUCAUD AUTOMOBILES ?
The tax return of BOUCAUD AUTOMOBILES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BOUCAUD AUTOMOBILES operate?
BOUCAUD AUTOMOBILES operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart