SIREN : 443042072
BOSKIR MERAM is a French company founded 23 years ago, specialized in the sector Restauration de type rapide. Based in PONTAULT-COMBAULT (77340), this company of category PME shows in 2021 a revenue of 524 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|
| Revenue | 523 855 € | 340 540 € | 388 292 € | 301 208 € | 252 374 € | 238 986 € | 234 319 € |
| Net income | 92 132 € | 23 416 € | 20 171 € | 30 972 € | 21 231 € | 7 831 € | 21 704 € |
| EBITDA | 90 981 € | 8 198 € | 22 742 € | 33 836 € | 23 539 € | 6 387 € | 22 901 € |
| Net margin | 17.6% | 6.9% | 5.2% | 10.3% | 8.4% | 3.3% | 9.3% |
In 2021, BOSKIR MERAM achieves revenue of 524 k€. Over the period 2015-2021, the company shows strong growth with a CAGR (compound annual growth rate) of +14.3%. Vs 2020, growth of +54% (341 k€ -> 524 k€). After deducting consumption (279 k€), gross margin stands at 245 k€, i.e. a rate of 47%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 91 k€, representing 17.4% of revenue. Positive scissor effect: EBITDA margin improves by +15.0 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 92 k€, i.e. 17.6% of revenue. This profit can be retained or distributed to shareholders.
523 855 €
245 096 €
90 981 €
98 863 €
92 132 €
15.7%
The debt ratio (= Financial debt / Equity x 100) stands at 23%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 18.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
22.884%
15.54%
18.924%
0.605
40.8%
In 2021, the debt ratio of BOSKIR MERAM (22.88) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
In 2021, the financial autonomy of BOSKIR MERAM (15.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2021, the repayment capacity of BOSKIR MERAM (0.60) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 481.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
481.805
0.0
In 2021, the liquidity ratio of BOSKIR MERAM (481.81) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
In 2021, the interest coverage of BOSKIR MERAM (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 17 days. Favorable situation: supplier credit is longer than customer credit by 17 days. Inventory turnover is 1 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-38 days): operations structurally generate cash. Notable WCR improvement over the period (-69%), freeing up cash.
-55 591 €
0 j
17 j
1 j
-38 j
Based on 663 transactions of similar company sales in 2021, the value of BOSKIR MERAM is estimated at 526 123 € (range 301 154€ - 957 214€). With an EBITDA of 90 981€, the sector multiple of 5.7x is applied. The price/revenue ratio is 0.87x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 663 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare BOSKIR MERAM with other companies in the same sector:
Voir toutes les statistiques du secteur Restauration de type rapide
The revenue of BOSKIR MERAM in 2021 is 524 k€.
Yes, BOSKIR MERAM generated a net profit of 92 k€ in 2021.
The headquarters of BOSKIR MERAM is located in PONTAULT-COMBAULT (77340), in the department Seine-et-Marne.
The tax return of BOSKIR MERAM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
BOSKIR MERAM operates in the sector Restauration de type rapide (NAF code 56.10C). See the 'Sector positioning' section above to compare the company with its competitors.