Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1977-01-01 (49 years)Status: ActiveBusiness sector: Construction de réseaux pour fluidesLocation: MUSIEGES (74270), Haute-Savoie
BORTOLUZZI SAS : revenue, balance sheet and financial ratios
BORTOLUZZI SAS is a French company
founded 49 years ago,
specialized in the sector Construction de réseaux pour fluides.
Based in MUSIEGES (74270),
this company of category PME
shows in 2024 a revenue of 7.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BORTOLUZZI SAS (SIREN 304328370)
Indicator
2025
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
N/C
7 502 594 €
8 020 067 €
8 379 911 €
7 214 781 €
5 646 764 €
6 009 686 €
5 084 246 €
N/C
Net income
697 228 €
430 241 €
746 599 €
768 861 €
618 132 €
161 993 €
368 439 €
133 464 €
225 053 €
EBITDA
N/C
919 215 €
1 484 303 €
1 531 571 €
1 352 816 €
508 759 €
895 900 €
420 350 €
N/C
Net margin
N/C
5.7%
9.3%
9.2%
8.6%
2.9%
6.1%
2.6%
N/C
Revenue and income statement
In 2025, BORTOLUZZI SAS generates positive net income of 697 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 225 k€ -> 697 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
697 228 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 73%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 40%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
72.922%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.633%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.0
13.708
87.22
163.117
100.58
96.28
89.104
81.403
72.922
Financial autonomy
36.145
42.461
36.396
30.519
32.531
35.516
39.569
37.701
39.633
Repayment capacity
None
1.661
1.395
3.844
1.419
1.323
1.332
1.774
None
Cash flow / Revenue
None%
1.577%
13.729%
8.533%
15.915%
15.467%
16.013%
11.591%
None%
Sector positioning
Debt ratio
72.922025
2023
2024
2025
Q1: 5.46
Med: 28.44
Q3: 57.43
Watch
In 2025, the debt ratio of BORTOLUZZI SAS (72.92) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
39.63%2025
2023
2024
2025
Q1: 31.37%
Med: 45.09%
Q3: 58.25%
Average-21 pts over 3 years
In 2025, the financial autonomy of BORTOLUZZI SAS (39.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.77 years2024
2023
2024
Q1: 0.0 years
Med: 0.65 years
Q3: 2.23 years
Average+11 pts over 2 years
In 2024, the repayment capacity of BORTOLUZZI SAS (1.77) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 251.85. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
251.854
Liquidity indicators evolution BORTOLUZZI SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
205.645
245.467
249.054
255.711
206.234
226.722
304.925
242.733
251.854
Interest coverage
None
1.378
0.85
1.595
0.595
0.474
0.539
2.251
None
Sector positioning
Liquidity ratio
251.852025
2023
2024
2025
Q1: 164.19
Med: 203.15
Q3: 272.99
Good-8 pts over 3 years
In 2025, the liquidity ratio of BORTOLUZZI SAS (251.85) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.25x2024
2023
2024
Q1: 0.0x
Med: 1.07x
Q3: 7.11x
Good+16 pts over 2 years
In 2024, the interest coverage of BORTOLUZZI SAS (2.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BORTOLUZZI SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
882 218 €
1 146 468 €
1 118 455 €
1 828 226 €
2 484 560 €
1 532 875 €
2 425 514 €
0 €
Inventory turnover (days)
0
7
19
22
27
9
11
12
0
Customer payment term (days)
0
48
59
46
74
101
67
97
0
Supplier payment term (days)
0
34
63
35
72
55
40
64
0
Positioning of BORTOLUZZI SAS in its sector
Comparison with sector Construction de réseaux pour fluides
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (33 transactions).
This range of 222 764€ to 5 613 493€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
222k€536k€5613k€
536 410 €Range: 222 764€ - 5 613 493€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 33 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de réseaux pour fluides)
Compare BORTOLUZZI SAS with other companies in the same sector:
Yes, BORTOLUZZI SAS generated a net profit of 697 k€ in 2025.
Where is the headquarters of BORTOLUZZI SAS ?
The headquarters of BORTOLUZZI SAS is located in MUSIEGES (74270), in the department Haute-Savoie.
Where to find the tax return of BORTOLUZZI SAS ?
The tax return of BORTOLUZZI SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BORTOLUZZI SAS operate?
BORTOLUZZI SAS operates in the sector Construction de réseaux pour fluides (NAF code 42.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart