Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1984-06-01 (41 years)Status: ActiveBusiness sector: Fabrication de verre creuxLocation: LEVALLOIS-PERRET (92300), Hauts-de-Seine
BORMIOLI LUIGI FRANCE : revenue, balance sheet and financial ratios
BORMIOLI LUIGI FRANCE is a French company
founded 41 years ago,
specialized in the sector Fabrication de verre creux.
Based in LEVALLOIS-PERRET (92300),
this company of category PME
shows in 2022 a revenue of 7.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BORMIOLI LUIGI FRANCE (SIREN 330005505)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
7 760 989 €
N/C
N/C
4 869 960 €
4 606 924 €
4 984 678 €
4 487 217 €
Net income
715 890 €
100 223 €
654 237 €
178 480 €
-177 141 €
46 703 €
92 043 €
67 616 €
714 484 €
EBITDA
N/C
N/C
1 031 734 €
N/C
N/C
185 673 €
249 030 €
308 450 €
311 113 €
Net margin
N/C
N/C
8.4%
N/C
N/C
1.0%
2.0%
1.4%
15.9%
Revenue and income statement
In 2024, BORMIOLI LUIGI FRANCE generates positive net income of 716 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 714 k€ -> 716 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
715 890 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
65.392%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BORMIOLI LUIGI FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Financial autonomy
74.191
77.389
71.992
68.248
68.232
67.439
63.046
62.302
65.392
Repayment capacity
0.0
0.0
0.0
0.0
None
None
0.0
None
None
Cash flow / Revenue
5.257%
4.539%
5.063%
3.174%
None%
None%
9.851%
None%
None%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 2.57
Med: 21.14
Q3: 82.74
Excellent
In 2024, the debt ratio of BORMIOLI LUIGI FRANCE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
65.39%2024
2022
2023
2024
Q1: 26.82%
Med: 44.79%
Q3: 63.76%
Excellent
In 2024, the financial autonomy of BORMIOLI LUIGI FRANCE (65.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2022
2022
Q1: 0.0 years
Med: 0.85 years
Q3: 2.3 years
Excellent
In 2022, the repayment capacity of BORMIOLI LUIGI FRANCE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 260.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
260.582
Liquidity indicators evolution BORMIOLI LUIGI FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
287.085
326.056
333.796
296.115
306.757
263.615
248.081
234.599
260.582
Interest coverage
3.433
0.0
0.0
0.0
None
None
0.0
None
None
Sector positioning
Liquidity ratio
260.582024
2022
2023
2024
Q1: 142.42
Med: 233.28
Q3: 375.08
Good-10 pts over 3 years
In 2024, the liquidity ratio of BORMIOLI LUIGI FRANCE (260.58) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2022
2022
Q1: 0.21x
Med: 1.8x
Q3: 4.43x
Average
In 2022, the interest coverage of BORMIOLI LUIGI FRANCE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BORMIOLI LUIGI FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 022 368 €
868 231 €
1 502 364 €
1 558 874 €
0 €
0 €
1 936 522 €
0 €
0 €
Inventory turnover (days)
48
38
47
46
0
0
28
0
0
Customer payment term (days)
60
50
90
89
0
0
89
0
0
Supplier payment term (days)
55
34
39
52
0
0
56
0
0
Positioning of BORMIOLI LUIGI FRANCE in its sector
Comparison with sector Fabrication de verre creux
Valuation estimate
Based on 228 transactions of similar company sales
(all years),
the value of BORMIOLI LUIGI FRANCE is estimated at
1 294 014 €
(range 345 136€ - 3 070 578€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
228 transactions
345k€1294k€3070k€
1 294 014 €Range: 345 136€ - 3 070 578€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
715 890 €
×
1.8x
=1 294 014 €
Range: 345 136€ - 3 070 579€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 228 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de verre creux)
Compare BORMIOLI LUIGI FRANCE with other companies in the same sector:
Frequently asked questions about BORMIOLI LUIGI FRANCE
What is the revenue of BORMIOLI LUIGI FRANCE ?
The revenue of BORMIOLI LUIGI FRANCE in 2022 is 7.8 M€.
Is BORMIOLI LUIGI FRANCE profitable?
Yes, BORMIOLI LUIGI FRANCE generated a net profit of 716 k€ in 2024.
Where is the headquarters of BORMIOLI LUIGI FRANCE ?
The headquarters of BORMIOLI LUIGI FRANCE is located in LEVALLOIS-PERRET (92300), in the department Hauts-de-Seine.
Where to find the tax return of BORMIOLI LUIGI FRANCE ?
The tax return of BORMIOLI LUIGI FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BORMIOLI LUIGI FRANCE operate?
BORMIOLI LUIGI FRANCE operates in the sector Fabrication de verre creux (NAF code 23.13Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart