BORIS FOLLI : revenue, balance sheet and financial ratios

BORIS FOLLI is a French company founded 11 years ago, specialized in the sector Activité des économistes de la construction. Based in GASSIN (83580), this company of category PME shows in 2023 a revenue of 1.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - BORIS FOLLI (SIREN 811222959)
Indicator 2024 2023 2022 2021 2018 2017 2016
Revenue N/C 1 512 760 € 1 359 943 € N/C 256 393 € 170 631 € 92 111 €
Net income 66 085 € 6 940 € 267 720 € 203 428 € 11 006 € 29 088 € 15 587 €
EBITDA N/C 170 289 € 393 683 € N/C 21 041 € 36 729 € 22 252 €
Net margin N/C 0.5% 19.7% N/C 4.3% 17.0% 16.9%

Revenue and income statement

In 2024, BORIS FOLLI generates positive net income of 66 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 16 k€ -> 66 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

66 085 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 21%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

20.857%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

49.561%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

53.5%

Solvency indicators evolution
BORIS FOLLI

Sector positioning

Debt ratio
20.86 2024
2022
2023
2024
Q1: 0.04
Med: 10.46
Q3: 48.62
Average +31 pts over 3 years

In 2024, the debt ratio of BORIS FOLLI (20.86) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
49.56% 2024
2022
2023
2024
Q1: 9.79%
Med: 34.14%
Q3: 63.12%
Good -12 pts over 3 years

In 2024, the financial autonomy of BORIS FOLLI (49.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
0.0 years 2023
2022
2023
Q1: 0.0 years
Med: 0.01 years
Q3: 1.05 years
Excellent -15 pts over 2 years

In 2023, the repayment capacity of BORIS FOLLI (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 194.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

194.904

Liquidity indicators evolution
BORIS FOLLI

Sector positioning

Liquidity ratio
194.9 2024
2022
2023
2024
Q1: 147.84
Med: 245.59
Q3: 452.78
Average -31 pts over 3 years

In 2024, the liquidity ratio of BORIS FOLLI (194.90) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
0.0x 2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.13x
Average

In 2023, the interest coverage of BORIS FOLLI (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
BORIS FOLLI

Positioning of BORIS FOLLI in its sector

Comparison with sector Activité des économistes de la construction

Valuation estimate

Based on 98 transactions of similar company sales (all years), the value of BORIS FOLLI is estimated at 320 746 € (range 64 580€ - 539 540€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
98 tx
64k€ 320k€ 539k€
320 746 € Range: 64 580€ - 539 540€
NAF 5 all-time

Valuation method used

Net Income Multiple
66 085 € × 4.9x = 320 747 €
Range: 64 580€ - 539 541€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activité des économistes de la construction)

Compare BORIS FOLLI with other companies in the same sector:

Frequently asked questions about BORIS FOLLI

What is the revenue of BORIS FOLLI ?

The revenue of BORIS FOLLI in 2023 is 1.5 M€.

Is BORIS FOLLI profitable?

Yes, BORIS FOLLI generated a net profit of 66 k€ in 2024.

Where is the headquarters of BORIS FOLLI ?

The headquarters of BORIS FOLLI is located in GASSIN (83580), in the department Var.

Where to find the tax return of BORIS FOLLI ?

The tax return of BORIS FOLLI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does BORIS FOLLI operate?

BORIS FOLLI operates in the sector Activité des économistes de la construction (NAF code 74.90A). See the 'Sector positioning' section above to compare the company with its competitors.