Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2015-01-22 (11 years)Status: ActiveBusiness sector: Agences immobilièresLocation: CHATILLON (92320), Hauts-de-Seine
BORIMMO : revenue, balance sheet and financial ratios
BORIMMO is a French company
founded 11 years ago,
specialized in the sector Agences immobilières.
Based in CHATILLON (92320),
this company of category PME
shows in 2023 a revenue of 207 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, BORIMMO records a net loss of 67 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-66 706 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
21.602%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.789%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2023
2024
Debt ratio
49.008
32.227
216.641
93.19
44.51
21.602
Financial autonomy
57.963
69.5
25.726
44.618
63.786
60.789
Repayment capacity
1.253
0.939
-1.625
1.458
-919.723
None
Cash flow / Revenue
18.333%
18.649%
-41.27%
22.402%
-0.031%
None%
Sector positioning
Debt ratio
21.62024
2021
2023
2024
Q1: 0.0
Med: 9.94
Q3: 66.37
Average-20 pts over 3 years
In 2024, the debt ratio of BORIMMO (21.60) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
60.79%2024
2021
2023
2024
Q1: 2.93%
Med: 25.86%
Q3: 59.99%
Excellent+13 pts over 3 years
In 2024, the financial autonomy of BORIMMO (60.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-919.72 years2023
2021
2023
Q1: -0.13 years
Med: 0.0 years
Q3: 1.25 years
Excellent-46 pts over 2 years
In 2023, the repayment capacity of BORIMMO (-919.72) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 175.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
175.175
Liquidity indicators evolution BORIMMO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2023
2024
Liquidity ratio
412.777
761.526
138.894
575.919
861.42
175.175
Interest coverage
0.187
0.068
-0.002
0.171
2.314
None
Sector positioning
Liquidity ratio
175.182024
2021
2023
2024
Q1: 103.88
Med: 180.17
Q3: 474.31
Average-27 pts over 3 years
In 2024, the liquidity ratio of BORIMMO (175.18) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.31x2023
2021
2023
Q1: 0.0x
Med: 0.0x
Q3: 0.95x
Excellent+21 pts over 2 years
In 2023, the interest coverage of BORIMMO (2.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 96 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 392 days. Excellent situation: suppliers finance 296 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
96 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
392 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BORIMMO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2023
2024
Operating WCR
-12 743 €
88 238 €
5 414 €
-24 663 €
3 876 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
1
1
3
1
9
96
Supplier payment term (days)
34
14
40
17
22
392
Positioning of BORIMMO in its sector
Comparison with sector Agences immobilières
Similar companies (Agences immobilières)
Compare BORIMMO with other companies in the same sector:
The headquarters of BORIMMO is located in CHATILLON (92320), in the department Hauts-de-Seine.
Where to find the tax return of BORIMMO ?
The tax return of BORIMMO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BORIMMO operate?
BORIMMO operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart