Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2005-12-16 (20 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: PARIS (75017), Paris
BOREAL BATIMENT : revenue, balance sheet and financial ratios
BOREAL BATIMENT is a French company
founded 20 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in PARIS (75017),
this company of category PME
shows in 2021 a revenue of 5.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BOREAL BATIMENT (SIREN 487724072)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
5 144 732 €
N/C
1 006 447 €
935 425 €
1 042 328 €
783 838 €
Net income
376 466 €
340 198 €
158 561 €
66 328 €
41 661 €
48 784 €
86 656 €
40 401 €
EBITDA
N/C
N/C
233 838 €
N/C
57 353 €
49 486 €
99 486 €
56 387 €
Net margin
N/C
N/C
3.1%
N/C
4.1%
5.2%
8.3%
5.2%
Revenue and income statement
In 2024, BOREAL BATIMENT generates positive net income of 376 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 40 k€ -> 376 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
376 466 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 75%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
74.665%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.863%
Solvency indicators evolution BOREAL BATIMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
7.13
7.06
7.717
4.354
83.598
51.014
83.407
74.665
Financial autonomy
34.962
38.634
41.681
46.185
28.798
25.667
30.686
28.863
Repayment capacity
0.258
0.17
0.347
0.234
None
1.489
None
None
Cash flow / Revenue
5.312%
8.266%
5.317%
4.349%
None%
3.068%
None%
None%
Sector positioning
Debt ratio
74.672024
2021
2023
2024
Q1: 1.22
Med: 17.23
Q3: 51.19
Average+14 pts over 3 years
In 2024, the debt ratio of BOREAL BATIMENT (74.67) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
28.86%2024
2021
2023
2024
Q1: 11.24%
Med: 33.41%
Q3: 54.18%
Average
In 2024, the financial autonomy of BOREAL BATIMENT (28.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.49 years2021
2021
Q1: 0.0 years
Med: 0.09 years
Q3: 1.59 years
Average
In 2021, the repayment capacity of BOREAL BATIMENT (1.49) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BOREAL BATIMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
596 €
251 430 €
292 984 €
312 975 €
0 €
450 010 €
0 €
0 €
Inventory turnover (days)
0
0
2
4
0
1
0
0
Customer payment term (days)
46
73
69
89
0
48
0
0
Supplier payment term (days)
64
83
82
66
0
39
0
0
Positioning of BOREAL BATIMENT in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 969 596€ to 3 210 015€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
969k€1761k€3210k€
1 761 101 €Range: 969 596€ - 3 210 015€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare BOREAL BATIMENT with other companies in the same sector:
Yes, BOREAL BATIMENT generated a net profit of 376 k€ in 2024.
Where is the headquarters of BOREAL BATIMENT ?
The headquarters of BOREAL BATIMENT is located in PARIS (75017), in the department Paris.
Where to find the tax return of BOREAL BATIMENT ?
The tax return of BOREAL BATIMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BOREAL BATIMENT operate?
BOREAL BATIMENT operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart