BORDEAUX MANUTENTION SAS : revenue, balance sheet and financial ratios
BORDEAUX MANUTENTION SAS is a French company
founded 16 years ago,
specialized in the sector Manutention portuaire.
Based in BEZU-SAINT-ELOI (27660),
this company of category ETI
shows in 2023 a revenue of 2.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BORDEAUX MANUTENTION SAS (SIREN 518971247)
Indicator
2024
2023
2022
2021
2020
2018
2017
2016
Revenue
N/C
2 533 368 €
2 593 921 €
1 594 308 €
902 139 €
855 268 €
886 876 €
524 935 €
Net income
49 522 €
-104 820 €
-25 064 €
237 587 €
-80 560 €
9 022 €
67 456 €
-41 605 €
EBITDA
N/C
235 182 €
250 722 €
16 443 €
-104 263 €
-2 770 €
69 116 €
-30 745 €
Net margin
N/C
-4.1%
-1.0%
14.9%
-8.9%
1.1%
7.6%
-7.9%
Revenue and income statement
In 2024, BORDEAUX MANUTENTION SAS generates positive net income of 50 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
49 522 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -604%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -9%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-604.085%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-8.597%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BORDEAUX MANUTENTION SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Debt ratio
-123.822
-0.958
-23.566
-403.252
-502.227
-549.446
-340.647
-604.085
Financial autonomy
-140.003
-91.752
-42.65
-24.927
-12.336
-10.292
-19.873
-8.597
Repayment capacity
-7.217
0.024
-8.582
-14.521
2.024
2.891
3.123
None
Cash flow / Revenue
-6.98%
7.515%
-0.498%
-10.481%
16.013%
9.375%
10.024%
None%
Sector positioning
Debt ratio
-604.092024
2022
2023
2024
Q1: 0.0
Med: 0.12
Q3: 32.9
Excellent
In 2024, the debt ratio of BORDEAUX MANUTENTION SAS (-604.09) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-8.6%2024
2022
2023
2024
Q1: 2.46%
Med: 31.11%
Q3: 53.2%
Watch
In 2024, the financial autonomy of BORDEAUX MANUTENTION SAS (-8.6%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
3.12 years2023
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.11 years
Watch
In 2023, the repayment capacity of BORDEAUX MANUTENTION SAS (3.12) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 157.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
157.581
Liquidity indicators evolution BORDEAUX MANUTENTION SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Liquidity ratio
113.352
43.807
71.455
424.586
172.501
174.183
164.735
157.581
Interest coverage
-18.026
2.746
-53.718
-4.023
43.842
101.138
163.066
None
Sector positioning
Liquidity ratio
157.582024
2022
2023
2024
Q1: 100.02
Med: 150.5
Q3: 213.08
Good
In 2024, the liquidity ratio of BORDEAUX MANUTENTION SAS (157.58) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
163.07x2023
2022
2023
Q1: 0.0x
Med: 0.22x
Q3: 7.82x
Excellent
In 2023, the interest coverage of BORDEAUX MANUTENTION SAS (163.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BORDEAUX MANUTENTION SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Operating WCR
88 709 €
65 558 €
272 104 €
1 294 957 €
563 460 €
1 009 528 €
863 448 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
83
37
115
72
52
72
47
0
Supplier payment term (days)
38
138
199
106
81
91
75
0
Positioning of BORDEAUX MANUTENTION SAS in its sector
Comparison with sector Manutention portuaire
Valuation estimate
Based on 205 transactions of similar company sales
(all years),
the value of BORDEAUX MANUTENTION SAS is estimated at
38 289 €
(range 14 087€ - 128 221€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
205 transactions
14k€38k€128k€
38 289 €Range: 14 087€ - 128 221€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
49 522 €
×
0.8x
=38 289 €
Range: 14 088€ - 128 222€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 205 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Manutention portuaire)
Compare BORDEAUX MANUTENTION SAS with other companies in the same sector:
Frequently asked questions about BORDEAUX MANUTENTION SAS
What is the revenue of BORDEAUX MANUTENTION SAS ?
The revenue of BORDEAUX MANUTENTION SAS in 2023 is 2.5 M€.
Is BORDEAUX MANUTENTION SAS profitable?
Yes, BORDEAUX MANUTENTION SAS generated a net profit of 50 k€ in 2024.
Where is the headquarters of BORDEAUX MANUTENTION SAS ?
The headquarters of BORDEAUX MANUTENTION SAS is located in BEZU-SAINT-ELOI (27660), in the department Eure.
Where to find the tax return of BORDEAUX MANUTENTION SAS ?
The tax return of BORDEAUX MANUTENTION SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BORDEAUX MANUTENTION SAS operate?
BORDEAUX MANUTENTION SAS operates in the sector Manutention portuaire (NAF code 52.24A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart