Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2004-04-01 (22 years)Status: ActiveBusiness sector: Organisation de foires, salons professionnels et congrèsLocation: BORDEAUX (33000), Gironde
BORDEAUX EVENTS AND MORE SAS : revenue, balance sheet and financial ratios
BORDEAUX EVENTS AND MORE SAS is a French company
founded 22 years ago,
specialized in the sector Organisation de foires, salons professionnels et congrès.
Based in BORDEAUX (33000),
this company of category PME
shows in 2024 a revenue of 36.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BORDEAUX EVENTS AND MORE SAS (SIREN 453091316)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
36 086 606 €
28 132 479 €
28 709 305 €
12 958 545 €
9 214 311 €
27 875 841 €
34 258 699 €
32 393 784 €
28 316 929 €
Net income
1 467 578 €
-1 784 540 €
1 690 952 €
-1 176 150 €
-5 101 294 €
-1 108 478 €
990 527 €
857 722 €
559 236 €
EBITDA
2 133 390 €
-1 245 012 €
1 924 195 €
-251 721 €
-4 439 777 €
-646 762 €
2 390 856 €
2 012 983 €
1 206 233 €
Net margin
4.1%
-6.3%
5.9%
-9.1%
-55.4%
-4.0%
2.9%
2.6%
2.0%
Revenue and income statement
In 2024, BORDEAUX EVENTS AND MORE SAS achieves revenue of 36.1 M€. Revenue is growing positively over 9 years (CAGR: +3.1%). Vs 2023, growth of +28% (28.1 M€ -> 36.1 M€). After deducting consumption (43 k€), gross margin stands at 36.0 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.1 M€, representing 5.9% of revenue. Positive scissor effect: EBITDA margin improves by +10.3 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.5 M€, i.e. 4.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
36 086 606 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
36 044 097 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 133 390 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 214 527 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 467 578 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
5.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 6.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.11%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
55.02%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
6.185%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.422
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BORDEAUX EVENTS AND MORE SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
3.61
5.783
2.196
1.905
25.524
34.19
28.356
24.515
15.11
Financial autonomy
63.096
64.244
63.942
65.875
55.066
45.907
52.469
53.856
55.02
Repayment capacity
2.925
0.906
0.313
-2.433
-1.229
-29.573
3.366
-4.046
1.422
Cash flow / Revenue
1.1%
5.146%
5.551%
-0.729%
-39.139%
-1.398%
6.064%
-4.208%
6.185%
Sector positioning
Debt ratio
15.112024
2022
2023
2024
Q1: 0.0
Med: 6.15
Q3: 41.32
Average
In 2024, the debt ratio of BORDEAUX EVENTS AND MORE SAS (15.11) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
55.02%2024
2022
2023
2024
Q1: 3.99%
Med: 27.87%
Q3: 55.09%
Good
In 2024, the financial autonomy of BORDEAUX EVENTS AND MORE SAS (55.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.42 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.67 years
Watch
In 2024, the repayment capacity of BORDEAUX EVENTS AND MORE SAS (1.42) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 149.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.8x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
149.067
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
2.769
Liquidity indicators evolution BORDEAUX EVENTS AND MORE SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
125.997
154.329
160.354
160.562
147.943
135.182
174.651
162.52
149.067
Interest coverage
0.261
0.179
0.157
-0.366
-2.415
-39.046
3.046
-5.297
2.769
Sector positioning
Liquidity ratio
149.072024
2022
2023
2024
Q1: 121.4
Med: 202.74
Q3: 381.14
Average-7 pts over 3 years
In 2024, the liquidity ratio of BORDEAUX EVENTS AND MORE SAS (149.07) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.77x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.69x
Excellent
In 2024, the interest coverage of BORDEAUX EVENTS AND MORE SAS (2.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 46 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 65 days. Favorable situation: supplier credit is longer than customer credit by 19 days. WCR is negative (-8 days): operations structurally generate cash. Notable WCR improvement over the period (-114%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-780 914 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
46 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
65 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-8 j
WCR and payment terms evolution BORDEAUX EVENTS AND MORE SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-365 572 €
1 308 709 €
-279 551 €
1 716 594 €
2 407 515 €
-577 174 €
-278 767 €
-385 415 €
-780 914 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
28
34
28
45
35
80
43
52
46
Supplier payment term (days)
80
58
69
53
106
133
79
61
65
Positioning of BORDEAUX EVENTS AND MORE SAS in its sector
Comparison with sector Organisation de foires, salons professionnels et congrès
Valuation estimate
Based on 63 transactions of similar company sales
(all years),
the value of BORDEAUX EVENTS AND MORE SAS is estimated at
9 551 932 €
(range 3 928 409€ - 22 076 243€).
With an EBITDA of 2 133 390€, the sector multiple of 1.6x is applied.
The price/revenue ratio is 0.68x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
63 tx
3928k€9551k€22076k€
9 551 932 €Range: 3 928 409€ - 22 076 243€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
2 133 390 €×1.6x
Estimation3 332 470 €
1 581 190€ - 13 190 148€
Revenue Multiple30%
36 086 606 €×0.68x
Estimation24 553 154 €
9 359 194€ - 45 647 087€
Net Income Multiple20%
1 467 578 €×1.8x
Estimation2 598 759 €
1 650 278€ - 8 935 217€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Organisation de foires, salons professionnels et congrès)
Compare BORDEAUX EVENTS AND MORE SAS with other companies in the same sector:
Frequently asked questions about BORDEAUX EVENTS AND MORE SAS
What is the revenue of BORDEAUX EVENTS AND MORE SAS ?
The revenue of BORDEAUX EVENTS AND MORE SAS in 2024 is 36.1 M€.
Is BORDEAUX EVENTS AND MORE SAS profitable?
Yes, BORDEAUX EVENTS AND MORE SAS generated a net profit of 1.5 M€ in 2024.
Where is the headquarters of BORDEAUX EVENTS AND MORE SAS ?
The headquarters of BORDEAUX EVENTS AND MORE SAS is located in BORDEAUX (33000), in the department Gironde.
Where to find the tax return of BORDEAUX EVENTS AND MORE SAS ?
The tax return of BORDEAUX EVENTS AND MORE SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BORDEAUX EVENTS AND MORE SAS operate?
BORDEAUX EVENTS AND MORE SAS operates in the sector Organisation de foires, salons professionnels et congrès (NAF code 82.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart