BORDEAUX BUREAUX SERVICES : revenue, balance sheet and financial ratios
BORDEAUX BUREAUX SERVICES is a French company
founded 29 years ago,
specialized in the sector Services administratifs combinés de bureau.
Based in BORDEAUX (33300),
this company of category PME
shows in 2023 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BORDEAUX BUREAUX SERVICES (SIREN 411850076)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 144 168 €
N/C
N/C
1 161 169 €
1 264 078 €
1 295 442 €
N/C
N/C
Net income
3 598 €
189 755 €
92 897 €
0 €
49 362 €
3 688 €
784 €
9 903 €
68 852 €
EBITDA
N/C
156 940 €
N/C
-2 595 €
314 778 €
33 391 €
1 164 €
N/C
N/C
Net margin
N/C
16.6%
N/C
N/C
4.3%
0.3%
0.1%
N/C
N/C
Revenue and income statement
In 2024, BORDEAUX BUREAUX SERVICES generates positive net income of 4 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 69 k€ -> 4 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 598 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.343%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.072%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
33.604
36.332
385.644
363.501
429.409
40500.0
144.805
64.266
15.343
Financial autonomy
55.173
53.152
14.982
17.912
15.209
0.028
30.46
39.693
63.072
Repayment capacity
None
None
3.848
7.835
4.403
None
None
0.68
None
Cash flow / Revenue
None%
None%
13.297%
6.443%
18.891%
None%
None%
28.795%
None%
Sector positioning
Debt ratio
15.342024
2022
2023
2024
Q1: 0.0
Med: 11.23
Q3: 90.41
Average-24 pts over 3 years
In 2024, the debt ratio of BORDEAUX BUREAUX SERVICES (15.34) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
63.07%2024
2022
2023
2024
Q1: 5.18%
Med: 39.1%
Q3: 79.71%
Good+24 pts over 3 years
In 2024, the financial autonomy of BORDEAUX BUREAUX SERVICES (63.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.68 years2023
2023
Q1: 0.0 years
Med: 0.01 years
Q3: 2.98 years
Average
In 2023, the repayment capacity of BORDEAUX BUREAUX SERVICES (0.68) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 124.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
214.742
208.086
180.033
225.098
314.099
19.019
237.094
144.265
124.808
Interest coverage
None
None
273.368
23.003
1.254
0.0
None
1.091
None
Sector positioning
Liquidity ratio
124.812024
2022
2023
2024
Q1: 104.39
Med: 336.39
Q3: 1728.48
Average-17 pts over 3 years
In 2024, the liquidity ratio of BORDEAUX BUREAUX SERVICES (124.81) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.09x2023
2023
Q1: -20.16x
Med: 0.0x
Q3: 0.09x
Excellent
In 2023, the interest coverage of BORDEAUX BUREAUX SERVICES (1.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BORDEAUX BUREAUX SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
172 773 €
244 182 €
261 263 €
0 €
0 €
170 664 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
474
0
66
52
41
0
0
35
0
Supplier payment term (days)
417
0
11
24
81
181
0
74
0
Positioning of BORDEAUX BUREAUX SERVICES in its sector
Comparison with sector Services administratifs combinés de bureau
Valuation estimate
Based on 173 transactions of similar company sales
(all years),
the value of BORDEAUX BUREAUX SERVICES is estimated at
12 680 €
(range 4 447€ - 34 295€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
173 transactions
4k€12k€34k€
12 680 €Range: 4 447€ - 34 295€
NAF 5 all-time
Valuation method used
Net Income Multiple
3 598 €
×
3.5x
=12 680 €
Range: 4 447€ - 34 295€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 173 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services administratifs combinés de bureau)
Compare BORDEAUX BUREAUX SERVICES with other companies in the same sector:
Frequently asked questions about BORDEAUX BUREAUX SERVICES
What is the revenue of BORDEAUX BUREAUX SERVICES ?
The revenue of BORDEAUX BUREAUX SERVICES in 2023 is 1.1 M€.
Is BORDEAUX BUREAUX SERVICES profitable?
Yes, BORDEAUX BUREAUX SERVICES generated a net profit of 4 k€ in 2024.
Where is the headquarters of BORDEAUX BUREAUX SERVICES ?
The headquarters of BORDEAUX BUREAUX SERVICES is located in BORDEAUX (33300), in the department Gironde.
Where to find the tax return of BORDEAUX BUREAUX SERVICES ?
The tax return of BORDEAUX BUREAUX SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BORDEAUX BUREAUX SERVICES operate?
BORDEAUX BUREAUX SERVICES operates in the sector Services administratifs combinés de bureau (NAF code 82.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart