Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2004-05-11 (21 years)Status: ActiveBusiness sector: Formation continue d'adultesLocation: PARIS (75008), Paris
BOOSTER ACADEMY : revenue, balance sheet and financial ratios
BOOSTER ACADEMY is a French company
founded 21 years ago,
specialized in the sector Formation continue d'adultes.
Based in PARIS (75008),
this company of category PME
shows in 2019 a revenue of 4.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BOOSTER ACADEMY (SIREN 453635310)
Indicator
2023
2019
2018
2017
2016
Revenue
N/C
3 998 099 €
3 816 527 €
N/C
N/C
Net income
-305 126 €
383 519 €
119 310 €
26 780 €
-275 611 €
EBITDA
N/C
540 678 €
317 621 €
N/C
N/C
Net margin
N/C
9.6%
3.1%
N/C
N/C
Revenue and income statement
In 2023, BOOSTER ACADEMY records a net loss of 305 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-305 126 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 93%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
92.934%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
16.271%
Solvency indicators evolution BOOSTER ACADEMY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
Debt ratio
293.748
229.575
164.074
46.646
92.934
Financial autonomy
13.434
16.476
20.36
35.285
16.271
Repayment capacity
None
None
2.215
0.828
None
Cash flow / Revenue
None%
None%
8.712%
12.369%
None%
Sector positioning
Debt ratio
92.932023
2018
2019
2023
Q1: 0.0
Med: 3.62
Q3: 37.96
Average
In 2023, the debt ratio of BOOSTER ACADEMY (92.93) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
16.27%2023
2018
2019
2023
Q1: 1.77%
Med: 30.93%
Q3: 61.22%
Average
In 2023, the financial autonomy of BOOSTER ACADEMY (16.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.83 years2019
2018
2019
Q1: 0.0 years
Med: 0.0 years
Q3: 0.54 years
Average
In 2019, the repayment capacity of BOOSTER ACADEMY (0.83) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BOOSTER ACADEMY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
Operating WCR
0 €
0 €
-692 356 €
-743 327 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
Supplier payment term (days)
0
0
56
60
0
Positioning of BOOSTER ACADEMY in its sector
Comparison with sector Formation continue d'adultes
Similar companies (Formation continue d'adultes)
Compare BOOSTER ACADEMY with other companies in the same sector:
The headquarters of BOOSTER ACADEMY is located in PARIS (75008), in the department Paris.
Where to find the tax return of BOOSTER ACADEMY ?
The tax return of BOOSTER ACADEMY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BOOSTER ACADEMY operate?
BOOSTER ACADEMY operates in the sector Formation continue d'adultes (NAF code 85.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart