Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2003-07-21 (22 years)Status: ActiveBusiness sector: Edition de logiciels applicatifsLocation: PARIS (75009), Paris
BOOKING.COM (FRANCE) SAS : revenue, balance sheet and financial ratios
BOOKING.COM (FRANCE) SAS is a French company
founded 22 years ago,
specialized in the sector Edition de logiciels applicatifs.
Based in PARIS (75009),
this company of category PME
shows in 2024 a revenue of 46.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BOOKING.COM (FRANCE) SAS (SIREN 449620848)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
46 665 960 €
41 160 385 €
38 897 431 €
28 844 582 €
25 023 757 €
35 904 135 €
35 100 748 €
31 565 069 €
Net income
16 489 476 €
13 615 400 €
15 735 541 €
-91 842 736 €
-1 941 784 €
8 793 539 €
7 510 864 €
6 421 016 €
EBITDA
27 555 628 €
22 621 229 €
18 437 673 €
10 700 845 €
8 048 173 €
14 632 455 €
12 769 836 €
11 030 094 €
Net margin
35.3%
33.1%
40.5%
-318.4%
-7.8%
24.5%
21.4%
20.3%
Revenue and income statement
In 2024, BOOKING.COM (FRANCE) SAS achieves revenue of 46.7 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +5.0%. Vs 2023, growth of +13% (41.2 M€ -> 46.7 M€). After deducting consumption (0 €), gross margin stands at 46.7 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 27.6 M€, representing 59.0% of revenue. Positive scissor effect: EBITDA margin improves by +4.1 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 16.5 M€, i.e. 35.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
46 665 960 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
46 665 960 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
27 555 628 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
23 852 037 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
16 489 476 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
59.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 77%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 43.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.117%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
76.671%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
43.539%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.003
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BOOKING.COM (FRANCE) SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
0.0
0.0
0.0
0.145
0.117
Financial autonomy
75.017
73.052
87.53
78.254
-481.004
12.221
59.849
76.671
Repayment capacity
0.0
0.0
0.0
0.0
0.0
0.0
0.002
0.003
Cash flow / Revenue
21.727%
22.604%
25.85%
23.294%
23.634%
-229.594%
43.044%
43.539%
Sector positioning
Debt ratio
0.122024
2022
2023
2024
Q1: 0.0
Med: 5.29
Q3: 44.39
Good
In 2024, the debt ratio of BOOKING.COM (FRANCE) SAS (0.12) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
76.67%2024
2022
2023
2024
Q1: 11.65%
Med: 39.77%
Q3: 62.21%
Excellent+52 pts over 3 years
In 2024, the financial autonomy of BOOKING.COM (FRANCE) SAS (76.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.8 years
Average+25 pts over 3 years
In 2024, the repayment capacity of BOOKING.COM (FRANCE) SAS (0.00) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 697.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
697.247
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution BOOKING.COM (FRANCE) SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
366.196
352.299
779.595
1326.303
252.02
114.153
329.373
697.247
Interest coverage
0.008
0.002
0.0
0.376
0.0
0.299
0.0
0.0
Sector positioning
Liquidity ratio
697.252024
2022
2023
2024
Q1: 146.39
Med: 243.79
Q3: 459.15
Excellent+50 pts over 3 years
In 2024, the liquidity ratio of BOOKING.COM (FRANCE) SAS (697.25) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.19x
Average-29 pts over 3 years
In 2024, the interest coverage of BOOKING.COM (FRANCE) SAS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 58 days. Excellent situation: suppliers finance 58 days of the operating cycle (retail model). Overall, WCR represents 398 days of revenue, i.e. 51.6 M€ to permanently finance. Over 2016-2024, WCR increased by +210%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
51 583 152 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
58 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
398 j
WCR and payment terms evolution BOOKING.COM (FRANCE) SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
16 638 579 €
23 925 723 €
41 279 343 €
47 010 881 €
11 914 255 €
16 953 834 €
34 573 900 €
51 583 152 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
Supplier payment term (days)
44
13
13
13
45
80
81
58
Positioning of BOOKING.COM (FRANCE) SAS in its sector
Comparison with sector Edition de logiciels applicatifs
Valuation estimate
Based on 103 transactions of similar company sales
(all years),
the value of BOOKING.COM (FRANCE) SAS is estimated at
20 864 758 €
(range 7 420 270€ - 64 171 414€).
With an EBITDA of 27 555 628€, the sector multiple of 1.0x is applied.
The price/revenue ratio is 0.25x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
7420k€20864k€64171k€
20 864 758 €Range: 7 420 270€ - 64 171 414€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
27 555 628 €×1.0x
Estimation26 745 338 €
8 770 883€ - 86 426 434€
Revenue Multiple30%
46 665 960 €×0.25x
Estimation11 611 984 €
5 129 666€ - 25 555 969€
Net Income Multiple20%
16 489 476 €×1.2x
Estimation20 042 472 €
7 479 648€ - 66 457 035€
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Edition de logiciels applicatifs)
Compare BOOKING.COM (FRANCE) SAS with other companies in the same sector:
Frequently asked questions about BOOKING.COM (FRANCE) SAS
What is the revenue of BOOKING.COM (FRANCE) SAS ?
The revenue of BOOKING.COM (FRANCE) SAS in 2024 is 46.7 M€.
Is BOOKING.COM (FRANCE) SAS profitable?
Yes, BOOKING.COM (FRANCE) SAS generated a net profit of 16.5 M€ in 2024.
Where is the headquarters of BOOKING.COM (FRANCE) SAS ?
The headquarters of BOOKING.COM (FRANCE) SAS is located in PARIS (75009), in the department Paris.
Where to find the tax return of BOOKING.COM (FRANCE) SAS ?
The tax return of BOOKING.COM (FRANCE) SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BOOKING.COM (FRANCE) SAS operate?
BOOKING.COM (FRANCE) SAS operates in the sector Edition de logiciels applicatifs (NAF code 58.29C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart