Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2002-06-04 (23 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: BONNEVILLE-LA-LOUVET (14130), Calvados
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
BONNEVILLE GARAGE : revenue, balance sheet and financial ratios
BONNEVILLE GARAGE is a French company
founded 23 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in BONNEVILLE-LA-LOUVET (14130),
this company of category PME
shows in 2016 a revenue of 522 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BONNEVILLE GARAGE (SIREN 442452546)
Indicator
2018
2016
Revenue
N/C
522 318 €
Net income
10 526 €
6 772 €
EBITDA
N/C
14 687 €
Net margin
N/C
1.3%
Revenue and income statement
In 2018, BONNEVILLE GARAGE generates positive net income of 11 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2018: 7 k€ -> 11 k€.
Net income (2018)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
10 526 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 41%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
40.776%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.559%
Asset age ratio (2018)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
Debt ratio
0.0
40.776
Financial autonomy
25.765
25.559
Repayment capacity
0.0
None
Cash flow / Revenue
2.585%
None%
Sector positioning
Debt ratio
40.782018
2016
2018
Q1: 4.45
Med: 28.77
Q3: 96.28
Average+29 pts over 2 years
In 2018, the debt ratio of BONNEVILLE GARAGE (40.78) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
25.56%2018
2016
2018
Q1: 16.59%
Med: 39.72%
Q3: 59.69%
Average
In 2018, the financial autonomy of BONNEVILLE GARAGE (25.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2016
2016
Q1: 0.0 years
Med: 0.58 years
Q3: 2.58 years
Excellent
In 2016, the repayment capacity of BONNEVILLE GARAGE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 118.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2018)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
118.455
Liquidity indicators evolution BONNEVILLE GARAGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
Liquidity ratio
163.81
118.455
Interest coverage
7.728
None
Sector positioning
Liquidity ratio
118.452018
2016
2018
Q1: 115.61
Med: 181.05
Q3: 276.25
Average-22 pts over 2 years
In 2018, the liquidity ratio of BONNEVILLE GARAGE (118.45) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
7.73x2016
2016
Q1: 0.0x
Med: 1.22x
Q3: 6.75x
Excellent
In 2016, the interest coverage of BONNEVILLE GARAGE (7.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2018)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2018)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2018)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2018)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BONNEVILLE GARAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
Operating WCR
66 512 €
0 €
Inventory turnover (days)
1
0
Customer payment term (days)
32
0
Supplier payment term (days)
81
0
Positioning of BONNEVILLE GARAGE in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 159 transactions of similar company sales
in 2018,
the value of BONNEVILLE GARAGE is estimated at
51 802 €
(range 16 985€ - 132 381€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2018
159 transactions
16k€51k€132k€
51 802 €Range: 16 985€ - 132 381€
NAF 5 année 2018
Valuation method used
Net Income Multiple
10 526 €
×
4.9x
=51 802 €
Range: 16 985€ - 132 381€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 159 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare BONNEVILLE GARAGE with other companies in the same sector:
Frequently asked questions about BONNEVILLE GARAGE
What is the revenue of BONNEVILLE GARAGE ?
The revenue of BONNEVILLE GARAGE in 2016 is 522 k€.
Is BONNEVILLE GARAGE profitable?
Yes, BONNEVILLE GARAGE generated a net profit of 11 k€ in 2018.
Where is the headquarters of BONNEVILLE GARAGE ?
The headquarters of BONNEVILLE GARAGE is located in BONNEVILLE-LA-LOUVET (14130), in the department Calvados.
Where to find the tax return of BONNEVILLE GARAGE ?
The tax return of BONNEVILLE GARAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BONNEVILLE GARAGE operate?
BONNEVILLE GARAGE operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart