BONNET OPTICIENS : revenue, balance sheet and financial ratios
BONNET OPTICIENS is a French company
founded 30 years ago,
specialized in the sector Commerces de détail d'optique.
Based in ANNECY (74000),
this company of category PME
shows in 2020 a revenue of 651 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BONNET OPTICIENS (SIREN 407947878)
Indicator
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
650 634 €
769 677 €
866 794 €
877 211 €
954 409 €
Net income
85 231 €
371 €
-17 046 €
15 482 €
43 666 €
39 897 €
52 952 €
EBITDA
N/C
N/C
44 606 €
75 613 €
119 940 €
77 365 €
141 345 €
Net margin
N/C
N/C
-2.6%
2.0%
5.0%
4.5%
5.5%
Revenue and income statement
In 2023, BONNET OPTICIENS generates positive net income of 85 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 53 k€ -> 85 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
85 231 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.729%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
75.35%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Debt ratio
9.49
8.907
11.406
12.203
27.107
21.914
12.729
Financial autonomy
73.266
78.855
75.33
74.937
67.176
68.186
75.35
Repayment capacity
0.965
2.176
1.238
3.48
14.066
None
None
Cash flow / Revenue
9.136%
3.275%
7.756%
4.181%
2.782%
None%
None%
Sector positioning
Debt ratio
12.732023
2020
2021
2023
Q1: 8.4
Med: 28.31
Q3: 77.43
Good-6 pts over 3 years
In 2023, the debt ratio of BONNET OPTICIENS (12.73) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
75.35%2023
2020
2021
2023
Q1: 26.99%
Med: 52.19%
Q3: 68.73%
Excellent
In 2023, the financial autonomy of BONNET OPTICIENS (75.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
14.07 years2020
2020
Q1: 0.0 years
Med: 1.7 years
Q3: 4.49 years
Average
In 2020, the repayment capacity of BONNET OPTICIENS (14.07) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 286.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
286.899
Liquidity indicators evolution BONNET OPTICIENS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
Liquidity ratio
204.966
240.974
224.591
256.923
277.596
247.146
286.899
Interest coverage
4.336
8.512
9.511
13.406
14.48
None
None
Sector positioning
Liquidity ratio
286.92023
2020
2021
2023
Q1: 170.55
Med: 262.37
Q3: 382.05
Good
In 2023, the liquidity ratio of BONNET OPTICIENS (286.90) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
14.48x2020
2020
Q1: 0.0x
Med: 0.86x
Q3: 3.56x
Excellent
In 2020, the interest coverage of BONNET OPTICIENS (14.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BONNET OPTICIENS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Operating WCR
542 562 €
453 439 €
504 491 €
507 563 €
462 939 €
0 €
0 €
Inventory turnover (days)
56
40
36
38
57
0
0
Customer payment term (days)
31
30
47
66
57
0
0
Supplier payment term (days)
113
76
97
98
116
0
0
Positioning of BONNET OPTICIENS in its sector
Comparison with sector Commerces de détail d'optique
Valuation estimate
Based on 100 transactions of similar company sales
in 2023,
the value of BONNET OPTICIENS is estimated at
355 805 €
(range 170 954€ - 808 643€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
100 transactions
170k€355k€808k€
355 805 €Range: 170 954€ - 808 643€
NAF 5 année 2023
Valuation method used
Net Income Multiple
85 231 €
×
4.2x
=355 805 €
Range: 170 954€ - 808 643€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 100 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerces de détail d'optique)
Compare BONNET OPTICIENS with other companies in the same sector:
The revenue of BONNET OPTICIENS in 2020 is 651 k€.
Is BONNET OPTICIENS profitable?
Yes, BONNET OPTICIENS generated a net profit of 85 k€ in 2023.
Where is the headquarters of BONNET OPTICIENS ?
The headquarters of BONNET OPTICIENS is located in ANNECY (74000), in the department Haute-Savoie.
Where to find the tax return of BONNET OPTICIENS ?
The tax return of BONNET OPTICIENS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BONNET OPTICIENS operate?
BONNET OPTICIENS operates in the sector Commerces de détail d'optique (NAF code 47.78A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart