Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-08-01 (12 years)Status: ActiveBusiness sector: Terrains de camping et parcs pour caravanes ou véhicules de loisirsLocation: NEUVY-BOUIN (79130), Deux-Sevres
BONNES VACANCES : revenue, balance sheet and financial ratios
BONNES VACANCES is a French company
founded 12 years ago,
specialized in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs.
Based in NEUVY-BOUIN (79130),
this company of category PME
shows in 2019 a revenue of 314 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BONNES VACANCES (SIREN 794689935)
Indicator
2023
2022
2019
2018
2017
Revenue
N/C
N/C
313 945 €
307 407 €
295 629 €
Net income
138 871 €
105 104 €
-5 964 €
-79 €
-159 €
EBITDA
N/C
N/C
-2 898 €
12 990 €
9 221 €
Net margin
N/C
N/C
-1.9%
-0.0%
-0.1%
Revenue and income statement
In 2023, BONNES VACANCES generates positive net income of 139 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
138 871 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 50%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
50.108%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.683%
Solvency indicators evolution BONNES VACANCES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2022
2023
Debt ratio
152.305
124.008
131.303
102.753
50.108
Financial autonomy
16.8
18.964
12.301
44.297
56.683
Repayment capacity
23.267
-45.509
-13.832
None
None
Cash flow / Revenue
2.044%
-0.815%
-1.63%
None%
None%
Sector positioning
Debt ratio
50.112023
2019
2022
2023
Q1: 13.51
Med: 60.75
Q3: 186.32
Good-15 pts over 3 years
In 2023, the debt ratio of BONNES VACANCES (50.11) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
56.68%2023
2019
2022
2023
Q1: 13.79%
Med: 37.26%
Q3: 60.0%
Good+46 pts over 3 years
In 2023, the financial autonomy of BONNES VACANCES (56.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-13.83 years2019
2019
Q1: 0.21 years
Med: 1.9 years
Q3: 5.42 years
Excellent
In 2019, the repayment capacity of BONNES VACANCES (-13.83) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BONNES VACANCES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2022
2023
Operating WCR
-134 511 €
-186 648 €
-208 127 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
0
3
0
0
0
Supplier payment term (days)
43
77
95
0
0
Positioning of BONNES VACANCES in its sector
Comparison with sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs
Valuation estimate
Based on 153 transactions of similar company sales
(all years),
the value of BONNES VACANCES is estimated at
993 383 €
(range 295 770€ - 2 366 716€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
153 transactions
295k€993k€2366k€
993 383 €Range: 295 770€ - 2 366 716€
NAF 5 all-time
Valuation method used
Net Income Multiple
138 871 €
×
7.2x
=993 384 €
Range: 295 770€ - 2 366 716€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 153 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Terrains de camping et parcs pour caravanes ou véhicules de loisirs)
Compare BONNES VACANCES with other companies in the same sector:
Yes, BONNES VACANCES generated a net profit of 139 k€ in 2023.
Where is the headquarters of BONNES VACANCES ?
The headquarters of BONNES VACANCES is located in NEUVY-BOUIN (79130), in the department Deux-Sevres.
Where to find the tax return of BONNES VACANCES ?
The tax return of BONNES VACANCES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BONNES VACANCES operate?
BONNES VACANCES operates in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs (NAF code 55.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart