Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

BONNAUD TRAVAUX AGRICOLES : revenue, balance sheet and financial ratios

BONNAUD TRAVAUX AGRICOLES is a French company founded 38 years ago, specialized in the sector Activités de soutien aux cultures. Based in ROUILLAC (16170), this company of category PME shows in 2022 a revenue of 765 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - BONNAUD TRAVAUX AGRICOLES (SIREN 342162062)
Indicator 2024 2023 2022
Revenue N/C N/C 765 297 €
Net income 123 658 € 72 723 € 441 €
EBITDA N/C N/C 275 841 €
Net margin N/C N/C 0.1%

Revenue and income statement

In 2024, BONNAUD TRAVAUX AGRICOLES generates positive net income of 124 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2022-2024: 441 € -> 124 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

123 658 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 325%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

324.554%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

21.31%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

22.8%

Solvency indicators evolution
BONNAUD TRAVAUX AGRICOLES

Sector positioning

Debt ratio
324.55 2024
2022
2023
2024
Q1: 22.12
Med: 130.61
Q3: 377.99
Average -5 pts over 3 years

In 2024, the debt ratio of BONNAUD TRAVAUX AGRICOLES (324.55) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
21.31% 2024
2022
2023
2024
Q1: 10.98%
Med: 27.37%
Q3: 48.44%
Average +12 pts over 3 years

In 2024, the financial autonomy of BONNAUD TRAVAUX AGRICOLES (21.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
3.65 years 2022
2022
Q1: 0.04 years
Med: 2.31 years
Q3: 4.9 years
Average

In 2022, the repayment capacity of BONNAUD TRAVAUX AGRICOLES (3.65) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 360.82. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

360.82

Liquidity indicators evolution
BONNAUD TRAVAUX AGRICOLES

Sector positioning

Liquidity ratio
360.82 2024
2022
2023
2024
Q1: 107.3
Med: 189.85
Q3: 351.98
Excellent +10 pts over 3 years

In 2024, the liquidity ratio of BONNAUD TRAVAUX AGRICOLES (360.82) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
3.15x 2022
2022
Q1: 0.0x
Med: 2.14x
Q3: 5.28x
Good

In 2022, the interest coverage of BONNAUD TRAVAUX AGRICOLES (3.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
BONNAUD TRAVAUX AGRICOLES

Positioning of BONNAUD TRAVAUX AGRICOLES in its sector

Comparison with sector Activités de soutien aux cultures

Valuation estimate

Based on 50 transactions of similar company sales (all years), the value of BONNAUD TRAVAUX AGRICOLES is estimated at 218 306 € (range 99 806€ - 641 834€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
50 tx
99k€ 218k€ 641k€
218 306 € Range: 99 806€ - 641 834€
NAF 5 all-time

Valuation method used

Net Income Multiple
123 658 € × 1.8x = 218 306 €
Range: 99 806€ - 641 834€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 50 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités de soutien aux cultures)

Compare BONNAUD TRAVAUX AGRICOLES with other companies in the same sector:

Frequently asked questions about BONNAUD TRAVAUX AGRICOLES

What is the revenue of BONNAUD TRAVAUX AGRICOLES ?

The revenue of BONNAUD TRAVAUX AGRICOLES in 2022 is 765 k€.

Is BONNAUD TRAVAUX AGRICOLES profitable?

Yes, BONNAUD TRAVAUX AGRICOLES generated a net profit of 124 k€ in 2024.

Where is the headquarters of BONNAUD TRAVAUX AGRICOLES ?

The headquarters of BONNAUD TRAVAUX AGRICOLES is located in ROUILLAC (16170), in the department Charente.

Where to find the tax return of BONNAUD TRAVAUX AGRICOLES ?

The tax return of BONNAUD TRAVAUX AGRICOLES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does BONNAUD TRAVAUX AGRICOLES operate?

BONNAUD TRAVAUX AGRICOLES operates in the sector Activités de soutien aux cultures (NAF code 01.61Z). See the 'Sector positioning' section above to compare the company with its competitors.