Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2015-04-01 (11 years)Status: ActiveBusiness sector: Services administratifs combinés de bureauLocation: SAINT-PIERRE-DE-CHANDIEU (69780), Rhone
BONNAND MANAGEMENT : revenue, balance sheet and financial ratios
BONNAND MANAGEMENT is a French company
founded 11 years ago,
specialized in the sector Services administratifs combinés de bureau.
Based in SAINT-PIERRE-DE-CHANDIEU (69780),
this company of category PME
shows in 2025 a revenue of 139 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BONNAND MANAGEMENT (SIREN 810868083)
Indicator
2025
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
139 000 €
136 000 €
116 000 €
146 000 €
166 000 €
176 000 €
176 000 €
176 000 €
100 576 €
Net income
-7 383 €
-1 126 €
2 363 €
55 115 €
14 127 €
53 487 €
24 685 €
26 595 €
5 193 €
EBITDA
-3 213 €
-5 976 €
-2 653 €
30 123 €
-5 885 €
28 907 €
28 696 €
31 038 €
6 110 €
Net margin
-5.3%
-0.8%
2.0%
37.8%
8.5%
30.4%
14.0%
15.1%
5.2%
Revenue and income statement
In 2025, BONNAND MANAGEMENT achieves revenue of 139 k€. Revenue is growing positively over 9 years (CAGR: +3.7%). Vs 2024: +2%. After deducting consumption (15 €), gross margin stands at 139 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -3 k€, representing -2.3% of revenue. Positive scissor effect: EBITDA margin improves by +2.1 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -7 k€ (-5.3% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
139 000 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
138 985 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-3 213 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-5 996 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-7 383 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-2.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 33%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 20%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
32.571%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.344%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-3.309%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-54.157
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
2025
Debt ratio
0.003
2.958
0.848
0.624
0.637
10.882
7.743
0.012
32.571
Financial autonomy
0.002
2.461
0.816
0.611
0.612
9.057
6.469
0.009
20.344
Repayment capacity
0.003
0.001
0.001
0.001
0.002
0.001
0.021
0.055
-54.157
Cash flow / Revenue
5.163%
15.111%
14.026%
30.39%
8.51%
37.762%
2.141%
1.283%
-3.309%
Sector positioning
Debt ratio
32.572025
2022
2024
2025
Q1: 0.14
Med: 16.34
Q3: 92.69
Average+20 pts over 3 years
In 2025, the debt ratio of BONNAND MANAGEMENT (32.57) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
20.34%2025
2022
2024
2025
Q1: 13.69%
Med: 51.99%
Q3: 85.32%
Average
In 2025, the financial autonomy of BONNAND MANAGEMENT (20.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-54.16 years2025
2022
2024
2025
Q1: 0.0 years
Med: 0.34 years
Q3: 3.6 years
Excellent-25 pts over 3 years
In 2025, the repayment capacity of BONNAND MANAGEMENT (-54.16) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 185.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
185.708
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-43.168
Liquidity indicators evolution BONNAND MANAGEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
2025
Liquidity ratio
99.698
122.648
296.643
679.92
371.529
172.668
177.849
5480.14
185.708
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-43.168
Sector positioning
Liquidity ratio
185.712025
2022
2024
2025
Q1: 140.28
Med: 507.86
Q3: 2210.32
Average-7 pts over 3 years
In 2025, the liquidity ratio of BONNAND MANAGEMENT (185.71) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-43.17x2025
2022
2024
2025
Q1: -39.6x
Med: 0.0x
Q3: 1.37x
Average-25 pts over 3 years
In 2025, the interest coverage of BONNAND MANAGEMENT (-43.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 7 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 141 days. Excellent situation: suppliers finance 134 days of the operating cycle (retail model). Overall, WCR represents 92 days of revenue, i.e. 35 k€ to permanently finance. Over 2016-2025, WCR increased by +1039%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
35 419 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
7 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
141 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
92 j
WCR and payment terms evolution BONNAND MANAGEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
2025
Operating WCR
3 110 €
-4 282 €
15 590 €
14 560 €
-12 614 €
-23 096 €
88 476 €
94 054 €
35 419 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
360
219
67
28
0
0
0
13
7
Supplier payment term (days)
80
79
102
134
109
91
93
52
141
Positioning of BONNAND MANAGEMENT in its sector
Comparison with sector Services administratifs combinés de bureau
Valuation estimate
Based on 173 transactions of similar company sales
(all years),
the value of BONNAND MANAGEMENT is estimated at
53 431 €
(range 22 373€ - 120 689€).
The price/revenue ratio is 0.38x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
173 transactions
22k€53k€120k€
53 431 €Range: 22 373€ - 120 689€
NAF 5 all-time
Valuation method used
Revenue Multiple
139 000 €
×
0.38x
=53 431 €
Range: 22 373€ - 120 690€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 173 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services administratifs combinés de bureau)
Compare BONNAND MANAGEMENT with other companies in the same sector:
Frequently asked questions about BONNAND MANAGEMENT
What is the revenue of BONNAND MANAGEMENT ?
The revenue of BONNAND MANAGEMENT in 2025 is 139 k€.
Is BONNAND MANAGEMENT profitable?
BONNAND MANAGEMENT recorded a net loss in 2025.
Where is the headquarters of BONNAND MANAGEMENT ?
The headquarters of BONNAND MANAGEMENT is located in SAINT-PIERRE-DE-CHANDIEU (69780), in the department Rhone.
Where to find the tax return of BONNAND MANAGEMENT ?
The tax return of BONNAND MANAGEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BONNAND MANAGEMENT operate?
BONNAND MANAGEMENT operates in the sector Services administratifs combinés de bureau (NAF code 82.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart