BONJOUR CARAVANING : revenue, balance sheet and financial ratios
BONJOUR CARAVANING is a French company
founded 35 years ago,
specialized in the sector Commerce d'autres véhicules automobiles.
Based in ORGERES (35230),
this company of category PME
shows in 2025 a revenue of 54.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BONJOUR CARAVANING (SIREN 381873686)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
54 820 892 €
52 094 194 €
46 146 718 €
43 594 355 €
42 151 158 €
40 683 963 €
25 053 949 €
24 793 574 €
25 407 307 €
20 712 075 €
Net income
337 393 €
1 382 957 €
2 668 789 €
2 356 331 €
1 676 803 €
-196 846 €
324 467 €
589 709 €
718 405 €
5 368 €
EBITDA
1 366 858 €
2 438 886 €
3 620 507 €
2 869 121 €
1 914 788 €
62 015 €
325 430 €
550 538 €
885 340 €
-54 159 €
Net margin
0.6%
2.7%
5.8%
5.4%
4.0%
-0.5%
1.3%
2.4%
2.8%
0.0%
Revenue and income statement
In 2025, BONJOUR CARAVANING achieves revenue of 54.8 M€. Over the period 2016-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +11.4%. Vs 2024: +5%. After deducting consumption (45.4 M€), gross margin stands at 9.5 M€, i.e. a rate of 17%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.4 M€, representing 2.5% of revenue. Warning negative scissor effect: despite revenue change (+5%), EBITDA varies by -44%, reducing margin by 2.2 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 337 k€, i.e. 0.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
54 820 892 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
9 465 236 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 366 858 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
602 552 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
337 393 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
2.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 47%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 1.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
46.521%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.238%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.886%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.105
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
326.582
253.918
223.274
207.933
123.603
39.382
26.551
23.029
40.246
46.521
Financial autonomy
15.446
16.892
19.379
22.321
23.948
41.467
44.713
36.351
40.634
45.238
Repayment capacity
-48.37
0.004
0.105
0.364
-18.843
1.16
0.767
0.816
0.897
2.105
Cash flow / Revenue
-0.534%
3.335%
1.892%
1.025%
-0.261%
4.117%
5.646%
5.858%
3.087%
1.886%
Sector positioning
Debt ratio
46.522025
2023
2024
2025
Q1: 14.98
Med: 47.63
Q3: 112.96
Good+14 pts over 3 years
In 2025, the debt ratio of BONJOUR CARAVANING (46.52) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
45.24%2025
2023
2024
2025
Q1: 25.16%
Med: 37.52%
Q3: 53.66%
Good
In 2025, the financial autonomy of BONJOUR CARAVANING (45.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.1 years2025
2023
2024
2025
Q1: 0.0 years
Med: 1.66 years
Q3: 4.84 years
Average+6 pts over 3 years
In 2025, the repayment capacity of BONJOUR CARAVANING (2.10) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 178.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 15.7x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
178.664
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
15.668
Liquidity indicators evolution BONJOUR CARAVANING
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
281.839
117.371
120.97
123.95
144.755
206.458
207.783
154.956
159.578
178.664
Interest coverage
-157.394
11.621
33.559
57.05
274.83
4.32
1.406
0.099
7.382
15.668
Sector positioning
Liquidity ratio
178.662025
2023
2024
2025
Q1: 168.03
Med: 225.86
Q3: 351.7
Average
In 2025, the liquidity ratio of BONJOUR CARAVANING (178.66) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
15.67x2025
2023
2024
2025
Q1: 1.5x
Med: 14.27x
Q3: 28.43x
Good+28 pts over 3 years
In 2025, the interest coverage of BONJOUR CARAVANING (15.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 4 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 4 days. Inventory turnover is 112 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 76 days of revenue, i.e. 11.6 M€ to permanently finance. Over 2016-2025, WCR increased by +57%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
11 581 462 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
4 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
4 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
112 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
76 j
WCR and payment terms evolution BONJOUR CARAVANING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
7 372 463 €
8 489 598 €
9 638 998 €
9 330 842 €
6 625 790 €
5 518 430 €
6 615 879 €
8 046 603 €
11 913 942 €
11 581 462 €
Inventory turnover (days)
115
135
153
121
94
71
89
149
143
112
Customer payment term (days)
3
2
4
3
3
3
2
2
2
4
Supplier payment term (days)
18
12
8
5
9
8
6
8
5
4
Positioning of BONJOUR CARAVANING in its sector
Comparison with sector Commerce d'autres véhicules automobiles
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of BONJOUR CARAVANING is estimated at
2 657 952 €
(range 1 639 976€ - 9 854 151€).
With an EBITDA of 1 366 858€, the sector multiple of 0.8x is applied.
The price/revenue ratio is 0.13x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
56 tx
1639k€2657k€9854k€
2 657 952 €Range: 1 639 976€ - 9 854 151€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 366 858 €×0.8x
Estimation1 089 127 €
360 707€ - 4 936 823€
Revenue Multiple30%
54 820 892 €×0.13x
Estimation6 854 868 €
4 825 034€ - 23 869 519€
Net Income Multiple20%
337 393 €×0.8x
Estimation284 643 €
60 564€ - 1 124 421€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce d'autres véhicules automobiles)
Compare BONJOUR CARAVANING with other companies in the same sector:
Frequently asked questions about BONJOUR CARAVANING
What is the revenue of BONJOUR CARAVANING ?
The revenue of BONJOUR CARAVANING in 2025 is 54.8 M€.
Is BONJOUR CARAVANING profitable?
Yes, BONJOUR CARAVANING generated a net profit of 337 k€ in 2025.
Where is the headquarters of BONJOUR CARAVANING ?
The headquarters of BONJOUR CARAVANING is located in ORGERES (35230), in the department Ille-et-Vilaine.
Where to find the tax return of BONJOUR CARAVANING ?
The tax return of BONJOUR CARAVANING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BONJOUR CARAVANING operate?
BONJOUR CARAVANING operates in the sector Commerce d'autres véhicules automobiles (NAF code 45.19Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart