Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2014-02-06 (12 years)Status: ActiveBusiness sector: Travaux de revêtement des sols et des mursLocation: PERIGNY (17180), Charente-Maritime
BONIN PERRIN SARL : revenue, balance sheet and financial ratios
BONIN PERRIN SARL is a French company
founded 12 years ago,
specialized in the sector Travaux de revêtement des sols et des murs.
Based in PERIGNY (17180),
this company of category PME
shows in 2023 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BONIN PERRIN SARL (SIREN 800355075)
Indicator
2024
2023
2022
2020
Revenue
N/C
1 917 244 €
1 838 199 €
527 364 €
Net income
-101 714 €
20 009 €
176 458 €
38 016 €
EBITDA
N/C
95 991 €
263 590 €
53 856 €
Net margin
N/C
1.0%
9.6%
7.2%
Revenue and income statement
In 2024, BONIN PERRIN SARL records a net loss of 102 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-101 714 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 194%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
194.139%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.188%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2022
2023
2024
Debt ratio
160.848
45.647
148.159
194.139
Financial autonomy
26.16
46.494
28.318
25.188
Repayment capacity
2.509
0.744
6.301
None
Cash flow / Revenue
8.79%
10.829%
3.604%
None%
Sector positioning
Debt ratio
194.142024
2022
2023
2024
Q1: 0.8
Med: 14.3
Q3: 45.5
Watch+14 pts over 3 years
In 2024, the debt ratio of BONIN PERRIN SARL (194.14) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
25.19%2024
2022
2023
2024
Q1: 9.58%
Med: 34.95%
Q3: 54.01%
Average-30 pts over 3 years
In 2024, the financial autonomy of BONIN PERRIN SARL (25.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
6.3 years2023
2022
2023
Q1: 0.0 years
Med: 0.06 years
Q3: 1.27 years
Watch+15 pts over 2 years
In 2023, the repayment capacity of BONIN PERRIN SARL (6.30) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 249.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
249.922
Liquidity indicators evolution BONIN PERRIN SARL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2022
2023
2024
Liquidity ratio
209.853
233.897
250.54
249.922
Interest coverage
0.555
0.706
8.601
None
Sector positioning
Liquidity ratio
249.922024
2022
2023
2024
Q1: 144.87
Med: 201.93
Q3: 303.84
Good
In 2024, the liquidity ratio of BONIN PERRIN SARL (249.92) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
8.6x2023
2022
2023
Q1: 0.0x
Med: 0.04x
Q3: 2.32x
Excellent+19 pts over 2 years
In 2023, the interest coverage of BONIN PERRIN SARL (8.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BONIN PERRIN SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2022
2023
2024
Operating WCR
74 812 €
175 787 €
500 439 €
0 €
Inventory turnover (days)
22
3
15
0
Customer payment term (days)
50
37
70
0
Supplier payment term (days)
39
36
51
0
Positioning of BONIN PERRIN SARL in its sector
Comparison with sector Travaux de revêtement des sols et des murs
Similar companies (Travaux de revêtement des sols et des murs)
Compare BONIN PERRIN SARL with other companies in the same sector:
Frequently asked questions about BONIN PERRIN SARL
What is the revenue of BONIN PERRIN SARL ?
The revenue of BONIN PERRIN SARL in 2023 is 1.9 M€.
Is BONIN PERRIN SARL profitable?
BONIN PERRIN SARL recorded a net loss in 2024.
Where is the headquarters of BONIN PERRIN SARL ?
The headquarters of BONIN PERRIN SARL is located in PERIGNY (17180), in the department Charente-Maritime.
Where to find the tax return of BONIN PERRIN SARL ?
The tax return of BONIN PERRIN SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BONIN PERRIN SARL operate?
BONIN PERRIN SARL operates in the sector Travaux de revêtement des sols et des murs (NAF code 43.33Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart