Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1986-06-01 (39 years)Status: ActiveBusiness sector: Autres services de restauration n.c.a.Location: BORGO (20290), None
BONAPPITITTU : revenue, balance sheet and financial ratios
BONAPPITITTU is a French company
founded 39 years ago,
specialized in the sector Autres services de restauration n.c.a..
Based in BORGO (20290),
this company of category PME
shows in 2024 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BONAPPITITTU (SIREN 338289127)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
2 068 405 €
1 907 109 €
1 826 573 €
1 273 365 €
708 621 €
2 180 592 €
1 810 591 €
1 936 672 €
1 866 106 €
1 493 884 €
Net income
17 064 €
-182 921 €
-277 583 €
-144 598 €
-372 141 €
195 719 €
78 345 €
115 511 €
82 467 €
100 €
EBITDA
82 726 €
-87 248 €
-233 968 €
-92 459 €
-343 086 €
225 081 €
125 657 €
247 674 €
246 795 €
165 066 €
Net margin
0.8%
-9.6%
-15.2%
-11.4%
-52.5%
9.0%
4.3%
6.0%
4.4%
0.0%
Revenue and income statement
In 2024, BONAPPITITTU achieves revenue of 2.1 M€. Revenue is growing positively over 10 years (CAGR: +3.7%). Vs 2023: +8%. After deducting consumption (980 k€), gross margin stands at 1.1 M€, i.e. a rate of 53%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 83 k€, representing 4.0% of revenue. Positive scissor effect: EBITDA margin improves by +8.6 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 17 k€, i.e. 0.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 068 405 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 088 166 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
82 726 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
66 479 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
17 064 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -62%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -74%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 11.6 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 1.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-62.02%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-73.864%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.617%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
11.555
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-129.695
-136.344
-150.524
177.107
125.075
-2348.308
-227.155
-96.139
-71.09
-62.02
Financial autonomy
-105.537
-74.505
-59.743
10.654
20.692
-2.249
-18.66
-44.662
-70.451
-73.864
Repayment capacity
10.55
7.011
6.833
1.988
1.821
-2.476
-4.139
-1.957
-3.52
11.555
Cash flow / Revenue
9.02%
10.563%
10.215%
6.949%
10.593%
-43.989%
-7.112%
-12.299%
-6.78%
1.617%
Sector positioning
Debt ratio
-62.022024
2022
2023
2024
Q1: 0.0
Med: 3.69
Q3: 55.29
Excellent
In 2024, the debt ratio of BONAPPITITTU (-62.02) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-73.86%2024
2022
2023
2024
Q1: 0.47%
Med: 24.34%
Q3: 49.01%
Average
In 2024, the financial autonomy of BONAPPITITTU (-73.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
11.55 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.01 years
Q3: 2.14 years
Watch+54 pts over 3 years
In 2024, the repayment capacity of BONAPPITITTU (11.55) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 56.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
56.352
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution BONAPPITITTU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
93.715
107.323
121.604
112.844
153.283
165.424
93.352
71.567
58.425
56.352
Interest coverage
13.582
8.301
7.62
13.691
0.597
0.0
-1.173
0.0
0.0
0.0
Sector positioning
Liquidity ratio
56.352024
2022
2023
2024
Q1: 113.26
Med: 146.32
Q3: 231.51
Watch-6 pts over 3 years
In 2024, the liquidity ratio of BONAPPITITTU (56.35) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.01x
Q3: 2.74x
Average
In 2024, the interest coverage of BONAPPITITTU (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 50 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 193 days. Excellent situation: suppliers finance 143 days of the operating cycle (retail model). Inventory turnover is 27 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 49 days of revenue, i.e. 279 k€ to permanently finance. Notable WCR improvement over the period (-53%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
279 379 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
50 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
193 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
27 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
49 j
WCR and payment terms evolution BONAPPITITTU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
591 563 €
970 524 €
1 184 236 €
949 257 €
1 195 989 €
1 120 224 €
500 967 €
525 761 €
246 437 €
279 379 €
Inventory turnover (days)
20
19
23
32
23
56
31
26
32
27
Customer payment term (days)
92
118
138
91
121
198
82
59
56
50
Supplier payment term (days)
214
237
255
240
196
329
197
195
171
193
Positioning of BONAPPITITTU in its sector
Comparison with sector Autres services de restauration n.c.a.
Valuation estimate
Based on 204 transactions of similar company sales
(all years),
the value of BONAPPITITTU is estimated at
650 766 €
(range 360 127€ - 1 004 752€).
With an EBITDA of 82 726€, the sector multiple of 5.5x is applied.
The price/revenue ratio is 0.64x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
204 transactions
360k€650k€1004k€
650 766 €Range: 360 127€ - 1 004 752€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
82 726 €×5.5x
Estimation458 697 €
226 098€ - 809 142€
Revenue Multiple30%
2 068 405 €×0.64x
Estimation1 315 265 €
781 280€ - 1 828 975€
Net Income Multiple20%
17 064 €×7.9x
Estimation134 193 €
63 473€ - 257 447€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 204 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres services de restauration n.c.a.)
Compare BONAPPITITTU with other companies in the same sector:
Yes, BONAPPITITTU generated a net profit of 17 k€ in 2024.
Where is the headquarters of BONAPPITITTU ?
The headquarters of BONAPPITITTU is located in BORGO (20290).
Where to find the tax return of BONAPPITITTU ?
The tax return of BONAPPITITTU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BONAPPITITTU operate?
BONAPPITITTU operates in the sector Autres services de restauration n.c.a. (NAF code 56.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart