Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2001-06-01 (24 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de bois et de matériaux de construction Location: VENANSAULT (85190), Vendee
BOIS MATERIAU DISTRIBUTION : revenue, balance sheet and financial ratios
BOIS MATERIAU DISTRIBUTION is a French company
founded 24 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction .
Based in VENANSAULT (85190),
this company of category PME
shows in 2023 a revenue of 12.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BOIS MATERIAU DISTRIBUTION (SIREN 437938525)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
2015
2014
Revenue
N/C
12 001 720 €
13 280 997 €
12 052 182 €
9 111 082 €
9 075 609 €
7 851 641 €
7 171 219 €
6 849 229 €
8 328 781 €
Net income
645 205 €
944 043 €
889 609 €
932 809 €
536 628 €
530 647 €
297 952 €
239 496 €
191 995 €
413 865 €
EBITDA
N/C
1 109 524 €
1 162 169 €
1 430 522 €
708 019 €
688 375 €
560 229 €
454 590 €
341 121 €
739 762 €
Net margin
N/C
7.9%
6.7%
7.7%
5.9%
5.8%
3.8%
3.3%
2.8%
5.0%
Revenue and income statement
In 2024, BOIS MATERIAU DISTRIBUTION generates positive net income of 645 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2024: 414 k€ -> 645 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
645 205 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 80%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.176%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
79.986%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BOIS MATERIAU DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
54.576
54.586
46.613
31.15
2.75
2.056
6.595
5.859
1.277
4.176
Financial autonomy
54.691
53.774
55.801
60.078
72.144
70.919
67.236
67.541
75.819
79.986
Repayment capacity
2.408
4.717
3.122
1.909
0.15
0.119
0.23
0.285
0.079
None
Cash flow / Revenue
7.193%
4.294%
5.576%
5.878%
6.086%
6.541%
9.979%
7.556%
7.538%
None%
Sector positioning
Debt ratio
4.182024
2022
2023
2024
Q1: 2.09
Med: 17.77
Q3: 57.11
Good
In 2024, the debt ratio of BOIS MATERIAU DISTRIBUTION (4.18) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
79.99%2024
2022
2023
2024
Q1: 25.79%
Med: 46.44%
Q3: 64.15%
Excellent+10 pts over 3 years
In 2024, the financial autonomy of BOIS MATERIAU DISTRIBUTION (80.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.08 years2023
2022
2023
Q1: 0.0 years
Med: 0.61 years
Q3: 2.59 years
Good-9 pts over 2 years
In 2023, the repayment capacity of BOIS MATERIAU DISTRIBUTION (0.08) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 513.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
513.005
Liquidity indicators evolution BOIS MATERIAU DISTRIBUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
403.15
363.19
340.507
299.84
316.567
301.722
335.576
336.4
377.046
513.005
Interest coverage
7.409
13.049
8.161
4.489
0.971
0.974
0.617
0.894
1.829
None
Sector positioning
Liquidity ratio
513.02024
2022
2023
2024
Q1: 160.67
Med: 234.91
Q3: 352.85
Excellent
In 2024, the liquidity ratio of BOIS MATERIAU DISTRIBUTION (513.00) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.83x2023
2022
2023
Q1: 0.0x
Med: 1.22x
Q3: 6.21x
Good
In 2023, the interest coverage of BOIS MATERIAU DISTRIBUTION (1.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BOIS MATERIAU DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
2 103 350 €
2 063 125 €
1 972 946 €
1 934 566 €
1 809 223 €
1 943 758 €
2 601 343 €
3 050 911 €
2 798 321 €
0 €
Inventory turnover (days)
57
64
61
57
45
47
57
59
58
0
Customer payment term (days)
31
35
37
34
26
30
30
27
29
0
Supplier payment term (days)
30
40
42
42
40
46
33
43
47
0
Positioning of BOIS MATERIAU DISTRIBUTION in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 466 731€ to 7 129 833€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
466k€1176k€7129k€
1 176 662 €Range: 466 731€ - 7 129 833€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de bois et de matériaux de construction )
Compare BOIS MATERIAU DISTRIBUTION with other companies in the same sector:
Frequently asked questions about BOIS MATERIAU DISTRIBUTION
What is the revenue of BOIS MATERIAU DISTRIBUTION ?
The revenue of BOIS MATERIAU DISTRIBUTION in 2023 is 12.0 M€.
Is BOIS MATERIAU DISTRIBUTION profitable?
Yes, BOIS MATERIAU DISTRIBUTION generated a net profit of 645 k€ in 2024.
Where is the headquarters of BOIS MATERIAU DISTRIBUTION ?
The headquarters of BOIS MATERIAU DISTRIBUTION is located in VENANSAULT (85190), in the department Vendee.
Where to find the tax return of BOIS MATERIAU DISTRIBUTION ?
The tax return of BOIS MATERIAU DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BOIS MATERIAU DISTRIBUTION operate?
BOIS MATERIAU DISTRIBUTION operates in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction (NAF code 46.73A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart