Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1993-08-01 (32 years)Status: ActiveBusiness sector: Sciage et rabotage du bois, hors imprégnationLocation: MONTROND-LE-CHATEAU (25660), Doubs
BOIS ET SCIAGES DE MONTROND SA : revenue, balance sheet and financial ratios
BOIS ET SCIAGES DE MONTROND SA is a French company
founded 32 years ago,
specialized in the sector Sciage et rabotage du bois, hors imprégnation.
Based in MONTROND-LE-CHATEAU (25660),
this company of category PME
shows in 2022 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BOIS ET SCIAGES DE MONTROND SA (SIREN 393500418)
Indicator
2025
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
N/C
N/C
N/C
1 841 653 €
1 785 178 €
1 750 642 €
N/C
N/C
N/C
Net income
5 754 €
-1 918 €
48 991 €
81 986 €
38 229 €
75 011 €
86 041 €
149 996 €
125 942 €
EBITDA
N/C
N/C
N/C
231 451 €
157 857 €
260 948 €
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
4.5%
2.1%
4.3%
N/C
N/C
N/C
Revenue and income statement
In 2025, BOIS ET SCIAGES DE MONTROND SA generates positive net income of 6 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 126 k€ -> 6 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
5 754 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 72%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
72.381%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.583%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BOIS ET SCIAGES DE MONTROND SA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
2025
Debt ratio
1.183
7.849
70.062
59.195
49.268
93.594
48.461
78.174
72.381
Financial autonomy
71.408
68.624
49.743
53.162
56.477
46.01
56.257
48.05
47.583
Repayment capacity
None
None
None
3.604
4.61
6.892
None
None
None
Cash flow / Revenue
None%
None%
None%
13.022%
8.454%
10.915%
None%
None%
None%
Sector positioning
Debt ratio
72.382025
2023
2024
2025
Q1: 9.74
Med: 29.26
Q3: 71.27
Average+16 pts over 3 years
In 2025, the debt ratio of BOIS ET SCIAGES DE MONTRO... (72.38) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
47.58%2025
2023
2024
2025
Q1: 38.63%
Med: 57.73%
Q3: 70.76%
Average-21 pts over 3 years
In 2025, the financial autonomy of BOIS ET SCIAGES DE MONTRO... (47.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 155.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
155.165
Liquidity indicators evolution BOIS ET SCIAGES DE MONTROND SA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
214.566
257.285
351.54
376.068
393.669
337.016
241.051
185.182
155.165
Interest coverage
None
None
None
3.248
8.112
4.981
None
None
None
Sector positioning
Liquidity ratio
155.162025
2023
2024
2025
Q1: 223.06
Med: 315.69
Q3: 467.32
Watch-18 pts over 3 years
In 2025, the liquidity ratio of BOIS ET SCIAGES DE MONTRO... (155.16) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BOIS ET SCIAGES DE MONTROND SA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
1 260 112 €
1 104 775 €
484 355 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
2
3
7
0
0
0
Customer payment term (days)
0
0
0
72
41
32
0
0
0
Supplier payment term (days)
0
0
0
63
53
45
0
0
0
Positioning of BOIS ET SCIAGES DE MONTROND SA in its sector
Comparison with sector Sciage et rabotage du bois, hors imprégnation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions).
This range of 6 027€ to 22 002€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
6k€12k€22k€
12 385 €Range: 6 027€ - 22 002€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Sciage et rabotage du bois, hors imprégnation)
Compare BOIS ET SCIAGES DE MONTROND SA with other companies in the same sector:
Frequently asked questions about BOIS ET SCIAGES DE MONTROND SA
What is the revenue of BOIS ET SCIAGES DE MONTROND SA ?
The revenue of BOIS ET SCIAGES DE MONTROND SA in 2022 is 1.8 M€.
Is BOIS ET SCIAGES DE MONTROND SA profitable?
Yes, BOIS ET SCIAGES DE MONTROND SA generated a net profit of 6 k€ in 2025.
Where is the headquarters of BOIS ET SCIAGES DE MONTROND SA ?
The headquarters of BOIS ET SCIAGES DE MONTROND SA is located in MONTROND-LE-CHATEAU (25660), in the department Doubs.
Where to find the tax return of BOIS ET SCIAGES DE MONTROND SA ?
The tax return of BOIS ET SCIAGES DE MONTROND SA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BOIS ET SCIAGES DE MONTROND SA operate?
BOIS ET SCIAGES DE MONTROND SA operates in the sector Sciage et rabotage du bois, hors imprégnation (NAF code 16.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart