Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-10-05 (9 years)Status: ActiveBusiness sector: Intermédiaires du commerce en bois et matériaux de constructionLocation: SALLES-LA-SOURCE (12330), Aveyron
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
BOIS ET GRUMES OCCITAN : revenue, balance sheet and financial ratios
BOIS ET GRUMES OCCITAN is a French company
founded 9 years ago,
specialized in the sector Intermédiaires du commerce en bois et matériaux de construction.
Based in SALLES-LA-SOURCE (12330),
this company of category PME
shows in 2024 a net income positive of 58 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BOIS ET GRUMES OCCITAN (SIREN 823130661)
Indicator
2024
2023
2022
2021
2020
2019
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
Net income
58 188 €
185 791 €
234 588 €
88 737 €
41 843 €
83 061 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, BOIS ET GRUMES OCCITAN generates positive net income of 58 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2024: 83 k€ -> 58 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
58 188 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 80%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.027%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
79.724%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BOIS ET GRUMES OCCITAN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Debt ratio
29.843
24.029
40.806
22.874
15.908
12.027
Financial autonomy
54.758
68.014
61.582
71.971
76.794
79.724
Repayment capacity
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
12.032024
2022
2023
2024
Q1: 0.0
Med: 8.38
Q3: 45.18
Average
In 2024, the debt ratio of BOIS ET GRUMES OCCITAN (12.03) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
79.72%2024
2022
2023
2024
Q1: 10.51%
Med: 39.78%
Q3: 64.58%
Excellent
In 2024, the financial autonomy of BOIS ET GRUMES OCCITAN (79.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 712.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
712.136
Liquidity indicators evolution BOIS ET GRUMES OCCITAN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
Liquidity ratio
288.272
539.694
613.818
580.662
633.274
712.136
Interest coverage
None
None
None
None
None
None
Sector positioning
Liquidity ratio
712.142024
2022
2023
2024
Q1: 157.46
Med: 246.6
Q3: 409.76
Excellent
In 2024, the liquidity ratio of BOIS ET GRUMES OCCITAN (712.14) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of BOIS ET GRUMES OCCITAN in its sector
Comparison with sector Intermédiaires du commerce en bois et matériaux de construction
Valuation estimate
Based on 229 transactions of similar company sales
(all years),
the value of BOIS ET GRUMES OCCITAN is estimated at
98 218 €
(range 40 686€ - 398 685€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
229 transactions
40k€98k€398k€
98 218 €Range: 40 686€ - 398 685€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
58 188 €
×
1.7x
=98 218 €
Range: 40 686€ - 398 685€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 229 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Intermédiaires du commerce en bois et matériaux de construction)
Compare BOIS ET GRUMES OCCITAN with other companies in the same sector:
Frequently asked questions about BOIS ET GRUMES OCCITAN
What is the revenue of BOIS ET GRUMES OCCITAN ?
The revenue of BOIS ET GRUMES OCCITAN is not publicly disclosed (confidential accounts filed with INPI).
Is BOIS ET GRUMES OCCITAN profitable?
Yes, BOIS ET GRUMES OCCITAN generated a net profit of 58 k€ in 2024.
Where is the headquarters of BOIS ET GRUMES OCCITAN ?
The headquarters of BOIS ET GRUMES OCCITAN is located in SALLES-LA-SOURCE (12330), in the department Aveyron.
Where to find the tax return of BOIS ET GRUMES OCCITAN ?
The tax return of BOIS ET GRUMES OCCITAN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BOIS ET GRUMES OCCITAN operate?
BOIS ET GRUMES OCCITAN operates in the sector Intermédiaires du commerce en bois et matériaux de construction (NAF code 46.13Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart