Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2002-05-02 (24 years)Status: ActiveBusiness sector: Fabrication d'emballages en boisLocation: SOREZE (81540), Tarn
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
BOIS ET DERIVES JEAN-MARC RUIZ : revenue, balance sheet and financial ratios
BOIS ET DERIVES JEAN-MARC RUIZ is a French company
founded 24 years ago,
specialized in the sector Fabrication d'emballages en bois.
Based in SOREZE (81540),
this company of category PME
shows in 2022 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BOIS ET DERIVES JEAN-MARC RUIZ (SIREN 442370201)
Indicator
2025
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
N/C
N/C
N/C
2 223 242 €
N/C
N/C
N/C
N/C
N/C
Net income
181 183 €
151 301 €
314 810 €
45 354 €
35 875 €
35 354 €
22 597 €
64 905 €
59 304 €
EBITDA
N/C
N/C
N/C
140 815 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
2.0%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, BOIS ET DERIVES JEAN-MARC RUIZ generates positive net income of 181 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 59 k€ -> 181 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
181 183 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
21.73%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
58.871%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BOIS ET DERIVES JEAN-MARC RUIZ
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.0
56.716
59.096
42.143
70.381
69.658
37.883
23.322
21.73
Financial autonomy
40.501
42.419
47.352
51.287
43.828
36.408
46.154
57.755
58.871
Repayment capacity
None
None
None
None
None
3.64
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
5.335%
None%
None%
None%
Sector positioning
Debt ratio
21.732025
2023
2024
2025
Q1: 8.4
Med: 24.78
Q3: 54.43
Good-11 pts over 3 years
In 2025, the debt ratio of BOIS ET DERIVES JEAN-MARC... (21.73) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
58.87%2025
2023
2024
2025
Q1: 44.19%
Med: 59.78%
Q3: 73.0%
Average+7 pts over 3 years
In 2025, the financial autonomy of BOIS ET DERIVES JEAN-MARC... (58.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 260.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
260.989
Liquidity indicators evolution BOIS ET DERIVES JEAN-MARC RUIZ
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
290.006
202.485
273.863
254.946
216.804
181.257
201.879
250.315
260.989
Interest coverage
None
None
None
None
None
5.859
None
None
None
Sector positioning
Liquidity ratio
260.992025
2023
2024
2025
Q1: 205.24
Med: 329.49
Q3: 512.28
Average+6 pts over 3 years
In 2025, the liquidity ratio of BOIS ET DERIVES JEAN-MARC... (260.99) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BOIS ET DERIVES JEAN-MARC RUIZ
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
898 923 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
39
0
0
0
Customer payment term (days)
0
0
0
0
0
104
0
0
0
Supplier payment term (days)
0
0
0
0
0
105
0
0
0
Positioning of BOIS ET DERIVES JEAN-MARC RUIZ in its sector
Comparison with sector Fabrication d'emballages en bois
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (44 transactions).
This range of 209 281€ to 991 812€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
209k€369k€991k€
369 459 €Range: 209 281€ - 991 812€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 44 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'emballages en bois)
Compare BOIS ET DERIVES JEAN-MARC RUIZ with other companies in the same sector:
Frequently asked questions about BOIS ET DERIVES JEAN-MARC RUIZ
What is the revenue of BOIS ET DERIVES JEAN-MARC RUIZ ?
The revenue of BOIS ET DERIVES JEAN-MARC RUIZ in 2022 is 2.2 M€.
Is BOIS ET DERIVES JEAN-MARC RUIZ profitable?
Yes, BOIS ET DERIVES JEAN-MARC RUIZ generated a net profit of 181 k€ in 2025.
Where is the headquarters of BOIS ET DERIVES JEAN-MARC RUIZ ?
The headquarters of BOIS ET DERIVES JEAN-MARC RUIZ is located in SOREZE (81540), in the department Tarn.
Where to find the tax return of BOIS ET DERIVES JEAN-MARC RUIZ ?
The tax return of BOIS ET DERIVES JEAN-MARC RUIZ is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BOIS ET DERIVES JEAN-MARC RUIZ operate?
BOIS ET DERIVES JEAN-MARC RUIZ operates in the sector Fabrication d'emballages en bois (NAF code 16.24Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart