Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1990-09-01 (35 years)Status: ActiveBusiness sector: Fabrication de charpentes et d'autres menuiseriesLocation: VILLENEUVE-SUR-LOT (47300), Lot-et-Garonne
BOIS ET CHARPENTES INDUSTRIELLES : revenue, balance sheet and financial ratios
BOIS ET CHARPENTES INDUSTRIELLES is a French company
founded 35 years ago,
specialized in the sector Fabrication de charpentes et d'autres menuiseries.
Based in VILLENEUVE-SUR-LOT (47300),
this company of category PME
shows in 2023 a revenue of 13.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BOIS ET CHARPENTES INDUSTRIELLES (SIREN 378932545)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
13 280 371 €
15 459 944 €
12 333 082 €
10 389 214 €
10 851 045 €
10 923 048 €
10 635 409 €
8 788 970 €
Net income
-447 079 €
743 701 €
1 033 927 €
777 814 €
549 751 €
454 342 €
470 353 €
318 053 €
41 190 €
EBITDA
N/C
928 809 €
1 752 040 €
1 220 900 €
900 194 €
631 667 €
590 398 €
515 829 €
373 238 €
Net margin
N/C
5.6%
6.7%
6.3%
5.3%
4.2%
4.3%
3.0%
0.5%
Revenue and income statement
In 2024, BOIS ET CHARPENTES INDUSTRIELLES records a net loss of 447 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-447 079 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 23%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
23.023%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.775%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BOIS ET CHARPENTES INDUSTRIELLES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
4.957
1.94
4.561
3.234
21.069
10.584
3.631
7.691
23.023
Financial autonomy
83.819
89.169
84.274
85.736
76.636
80.273
83.983
60.315
52.775
Repayment capacity
1.526
0.339
0.68
0.475
2.666
1.076
0.279
0.473
None
Cash flow / Revenue
3.231%
4.696%
4.954%
5.17%
6.709%
7.385%
8.54%
5.462%
None%
Sector positioning
Debt ratio
23.022024
2022
2023
2024
Q1: 6.19
Med: 29.84
Q3: 76.17
Good+18 pts over 3 years
In 2024, the debt ratio of BOIS ET CHARPENTES INDUST... (23.02) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
52.77%2024
2022
2023
2024
Q1: 21.31%
Med: 42.73%
Q3: 62.73%
Good-18 pts over 3 years
In 2024, the financial autonomy of BOIS ET CHARPENTES INDUST... (52.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.47 years2023
2022
2023
Q1: 0.0 years
Med: 0.66 years
Q3: 2.45 years
Good+10 pts over 2 years
In 2023, the repayment capacity of BOIS ET CHARPENTES INDUST... (0.47) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 206.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
206.492
Liquidity indicators evolution BOIS ET CHARPENTES INDUSTRIELLES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
664.513
922.325
697.716
738.76
1173.041
755.248
733.36
226.468
206.492
Interest coverage
11.07
2.785
1.698
0.663
0.455
0.582
0.277
0.39
None
Sector positioning
Liquidity ratio
206.492024
2022
2023
2024
Q1: 156.87
Med: 231.58
Q3: 364.94
Average-36 pts over 3 years
In 2024, the liquidity ratio of BOIS ET CHARPENTES INDUST... (206.49) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.39x2023
2022
2023
Q1: 0.0x
Med: 1.19x
Q3: 5.64x
Average
In 2023, the interest coverage of BOIS ET CHARPENTES INDUST... (0.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BOIS ET CHARPENTES INDUSTRIELLES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
869 493 €
1 776 858 €
1 815 083 €
1 802 359 €
1 940 393 €
2 066 038 €
2 218 811 €
3 169 759 €
0 €
Inventory turnover (days)
28
24
30
29
34
42
30
33
0
Customer payment term (days)
48
50
53
56
56
51
47
39
0
Supplier payment term (days)
13
18
26
25
16
18
17
73
0
Positioning of BOIS ET CHARPENTES INDUSTRIELLES in its sector
Comparison with sector Fabrication de charpentes et d'autres menuiseries
Similar companies (Fabrication de charpentes et d'autres menuiseries)
Compare BOIS ET CHARPENTES INDUSTRIELLES with other companies in the same sector:
Frequently asked questions about BOIS ET CHARPENTES INDUSTRIELLES
What is the revenue of BOIS ET CHARPENTES INDUSTRIELLES ?
The revenue of BOIS ET CHARPENTES INDUSTRIELLES in 2023 is 13.3 M€.
Is BOIS ET CHARPENTES INDUSTRIELLES profitable?
BOIS ET CHARPENTES INDUSTRIELLES recorded a net loss in 2024.
Where is the headquarters of BOIS ET CHARPENTES INDUSTRIELLES ?
The headquarters of BOIS ET CHARPENTES INDUSTRIELLES is located in VILLENEUVE-SUR-LOT (47300), in the department Lot-et-Garonne.
Where to find the tax return of BOIS ET CHARPENTES INDUSTRIELLES ?
The tax return of BOIS ET CHARPENTES INDUSTRIELLES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BOIS ET CHARPENTES INDUSTRIELLES operate?
BOIS ET CHARPENTES INDUSTRIELLES operates in the sector Fabrication de charpentes et d'autres menuiseries (NAF code 16.23Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart