Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-12-01 (15 years)Status: ActiveBusiness sector: Récupération de déchets triésLocation: VILLERS-LA-MONTAGNE (54920), Meurthe-et-Moselle
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
BOIS ENERGIE DES TROIS FRONTIERES : revenue, balance sheet and financial ratios
BOIS ENERGIE DES TROIS FRONTIERES is a French company
founded 15 years ago,
specialized in the sector Récupération de déchets triés.
Based in VILLERS-LA-MONTAGNE (54920),
this company of category PME
shows in 2023 a net income positive of 995€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BOIS ENERGIE DES TROIS FRONTIERES (SIREN 529010597)
Indicator
2023
2022
2021
2020
Revenue
N/C
N/C
N/C
N/C
Net income
995 €
597 €
365 €
-21 392 €
EBITDA
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, BOIS ENERGIE DES TROIS FRONTIERES generates positive net income of 995 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
995 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1078%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 5%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1078.044%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
5.341%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BOIS ENERGIE DES TROIS FRONTIERES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
Debt ratio
1840.827
1680.372
1402.036
1078.044
Financial autonomy
3.568
4.077
4.824
5.341
Repayment capacity
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
1078.042023
2021
2022
2023
Q1: 1.57
Med: 21.7
Q3: 83.86
Average
In 2023, the debt ratio of BOIS ENERGIE DES TROIS FR... (1078.04) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
5.34%2023
2021
2022
2023
Q1: 19.78%
Med: 42.82%
Q3: 65.43%
Average
In 2023, the financial autonomy of BOIS ENERGIE DES TROIS FR... (5.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 243.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
243.3
Liquidity indicators evolution BOIS ENERGIE DES TROIS FRONTIERES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
Liquidity ratio
281.566
309.204
308.575
243.3
Interest coverage
None
None
None
None
Sector positioning
Liquidity ratio
243.32023
2021
2022
2023
Q1: 133.37
Med: 213.97
Q3: 367.83
Good-19 pts over 3 years
In 2023, the liquidity ratio of BOIS ENERGIE DES TROIS FR... (243.30) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of BOIS ENERGIE DES TROIS FRONTIERES in its sector
Comparison with sector Récupération de déchets triés
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of BOIS ENERGIE DES TROIS FRONTIERES is estimated at
1 772 €
(range 320€ - 7 953€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
85 tx
0k€1k€7k€
1 772 €Range: 320€ - 7 953€
NAF 5 all-time
Valuation method used
Net Income Multiple
995 €
×
1.8x
=1 773 €
Range: 320€ - 7 953€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Récupération de déchets triés)
Compare BOIS ENERGIE DES TROIS FRONTIERES with other companies in the same sector:
Frequently asked questions about BOIS ENERGIE DES TROIS FRONTIERES
What is the revenue of BOIS ENERGIE DES TROIS FRONTIERES ?
The revenue of BOIS ENERGIE DES TROIS FRONTIERES is not publicly disclosed (confidential accounts filed with INPI).
Is BOIS ENERGIE DES TROIS FRONTIERES profitable?
Yes, BOIS ENERGIE DES TROIS FRONTIERES generated a net profit of 995€ in 2023.
Where is the headquarters of BOIS ENERGIE DES TROIS FRONTIERES ?
The headquarters of BOIS ENERGIE DES TROIS FRONTIERES is located in VILLERS-LA-MONTAGNE (54920), in the department Meurthe-et-Moselle.
Where to find the tax return of BOIS ENERGIE DES TROIS FRONTIERES ?
The tax return of BOIS ENERGIE DES TROIS FRONTIERES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BOIS ENERGIE DES TROIS FRONTIERES operate?
BOIS ENERGIE DES TROIS FRONTIERES operates in the sector Récupération de déchets triés (NAF code 38.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart