Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1988-01-10 (38 years)Status: ActiveBusiness sector: Sciage et rabotage du bois, hors imprégnationLocation: CONDAT-EN-COMBRAILLE (63380), Puy-de-Dome
BOIS DES COMBRAILLES : revenue, balance sheet and financial ratios
BOIS DES COMBRAILLES is a French company
founded 38 years ago,
specialized in the sector Sciage et rabotage du bois, hors imprégnation.
Based in CONDAT-EN-COMBRAILLE (63380),
this company of category PME
shows in 2022 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BOIS DES COMBRAILLES (SIREN 342644671)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 055 192 €
N/C
N/C
N/C
898 507 €
N/C
N/C
Net income
-106 854 €
443 553 €
493 923 €
340 624 €
114 838 €
56 507 €
85 225 €
117 063 €
41 403 €
EBITDA
N/C
N/C
825 689 €
N/C
N/C
N/C
116 922 €
N/C
N/C
Net margin
N/C
N/C
24.0%
N/C
N/C
N/C
9.5%
N/C
N/C
Revenue and income statement
In 2024, BOIS DES COMBRAILLES records a net loss of 107 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-106 854 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 48%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
48.223%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.865%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BOIS DES COMBRAILLES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
66.186
40.867
48.841
31.297
18.628
6.828
4.129
11.633
48.223
Financial autonomy
50.274
61.268
57.562
64.325
68.57
71.461
60.952
69.117
62.865
Repayment capacity
None
None
2.685
None
None
None
0.122
None
None
Cash flow / Revenue
None%
None%
9.713%
None%
None%
None%
32.343%
None%
None%
Sector positioning
Debt ratio
48.222024
2022
2023
2024
Q1: 12.44
Med: 33.52
Q3: 77.38
Average+33 pts over 3 years
In 2024, the debt ratio of BOIS DES COMBRAILLES (48.22) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
62.87%2024
2022
2023
2024
Q1: 36.8%
Med: 54.71%
Q3: 68.0%
Good-7 pts over 3 years
In 2024, the financial autonomy of BOIS DES COMBRAILLES (62.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.12 years2022
2022
Q1: 0.36 years
Med: 1.27 years
Q3: 3.48 years
Excellent
In 2022, the repayment capacity of BOIS DES COMBRAILLES (0.12) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 794.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
794.404
Liquidity indicators evolution BOIS DES COMBRAILLES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
488.07
602.286
402.573
545.552
410.456
395.767
198.036
286.773
794.404
Interest coverage
None
None
5.885
None
None
None
0.244
None
None
Sector positioning
Liquidity ratio
794.42024
2022
2023
2024
Q1: 198.4
Med: 307.91
Q3: 455.22
Excellent+45 pts over 3 years
In 2024, the liquidity ratio of BOIS DES COMBRAILLES (794.40) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.24x2022
2022
Q1: 0.3x
Med: 1.63x
Q3: 5.01x
Average
In 2022, the interest coverage of BOIS DES COMBRAILLES (0.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BOIS DES COMBRAILLES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
1 109 773 €
0 €
0 €
0 €
773 944 €
0 €
0 €
Inventory turnover (days)
0
0
318
0
0
0
226
0
0
Customer payment term (days)
0
0
98
0
0
0
36
0
0
Supplier payment term (days)
0
0
74
0
0
0
125
0
0
Positioning of BOIS DES COMBRAILLES in its sector
Comparison with sector Sciage et rabotage du bois, hors imprégnation
Similar companies (Sciage et rabotage du bois, hors imprégnation)
Compare BOIS DES COMBRAILLES with other companies in the same sector:
Frequently asked questions about BOIS DES COMBRAILLES
What is the revenue of BOIS DES COMBRAILLES ?
The revenue of BOIS DES COMBRAILLES in 2022 is 2.1 M€.
Is BOIS DES COMBRAILLES profitable?
BOIS DES COMBRAILLES recorded a net loss in 2024.
Where is the headquarters of BOIS DES COMBRAILLES ?
The headquarters of BOIS DES COMBRAILLES is located in CONDAT-EN-COMBRAILLE (63380), in the department Puy-de-Dome.
Where to find the tax return of BOIS DES COMBRAILLES ?
The tax return of BOIS DES COMBRAILLES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BOIS DES COMBRAILLES operate?
BOIS DES COMBRAILLES operates in the sector Sciage et rabotage du bois, hors imprégnation (NAF code 16.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart