Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-12-29 (9 years)Status: ActiveBusiness sector: Commerces de détail de charbons et combustiblesLocation: BRISSAC LOIRE AUBANCE (49250), Maine-et-Loire
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
BOIS DE L'AUBANCE : revenue, balance sheet and financial ratios
BOIS DE L'AUBANCE is a French company
founded 9 years ago,
specialized in the sector Commerces de détail de charbons et combustibles.
Based in BRISSAC LOIRE AUBANCE (49250),
this company of category PME
shows in 2020 a net income positive of 161€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BOIS DE L'AUBANCE (SIREN 824694459)
Indicator
2020
Revenue
N/C
Net income
161 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2020, BOIS DE L'AUBANCE generates positive net income of 161 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
161 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 22470%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 0%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
22470.191%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
0.4%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
Debt ratio
22470.191
Financial autonomy
0.4
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
22470.192020
2020
Q1: 5.95
Med: 22.23
Q3: 61.83
Watch
In 2020, the debt ratio of BOIS DE L'AUBANCE (22470.19) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
0.4%2020
2020
Q1: 34.4%
Med: 51.79%
Q3: 64.18%
Watch
In 2020, the financial autonomy of BOIS DE L'AUBANCE (0.4%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 314.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
314.615
Liquidity indicators evolution BOIS DE L'AUBANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
Liquidity ratio
314.615
Interest coverage
None
Sector positioning
Liquidity ratio
314.622020
2020
Q1: 154.32
Med: 218.29
Q3: 333.86
Good
In 2020, the liquidity ratio of BOIS DE L'AUBANCE (314.62) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of BOIS DE L'AUBANCE in its sector
Comparison with sector Commerces de détail de charbons et combustibles
Valuation estimate
Based on 84 transactions of similar company sales
in 2020,
the value of BOIS DE L'AUBANCE is estimated at
786 €
(range 374€ - 1 236€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2020
84 tx
0k€0k€1k€
786 €Range: 374€ - 1 236€
NAF 5 année 2020
Valuation method used
Net Income Multiple
161 €
×
4.9x
=787 €
Range: 374€ - 1 236€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 84 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerces de détail de charbons et combustibles)
Compare BOIS DE L'AUBANCE with other companies in the same sector:
Frequently asked questions about BOIS DE L'AUBANCE
What is the revenue of BOIS DE L'AUBANCE ?
The revenue of BOIS DE L'AUBANCE is not publicly disclosed (confidential accounts filed with INPI).
Is BOIS DE L'AUBANCE profitable?
Yes, BOIS DE L'AUBANCE generated a net profit of 161€ in 2020.
Where is the headquarters of BOIS DE L'AUBANCE ?
The headquarters of BOIS DE L'AUBANCE is located in BRISSAC LOIRE AUBANCE (49250), in the department Maine-et-Loire.
Where to find the tax return of BOIS DE L'AUBANCE ?
The tax return of BOIS DE L'AUBANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BOIS DE L'AUBANCE operate?
BOIS DE L'AUBANCE operates in the sector Commerces de détail de charbons et combustibles (NAF code 47.78B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart