Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2019-01-03 (7 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de produits pharmaceutiquesLocation: COURBEVOIE (92400), Hauts-de-Seine
BODYFRIEND EUROPE : revenue, balance sheet and financial ratios
BODYFRIEND EUROPE is a French company
founded 7 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de produits pharmaceutiques.
Based in COURBEVOIE (92400),
this company of category PME
shows in 2020 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BODYFRIEND EUROPE (SIREN 845191923)
Indicator
2021
2020
2019
Revenue
N/C
1 008 779 €
479 634 €
Net income
-1 814 800 €
-1 975 662 €
-2 103 446 €
EBITDA
N/C
-1 822 095 €
-1 625 068 €
Net margin
N/C
-195.8%
-438.6%
Revenue and income statement
In 2021, BODYFRIEND EUROPE records a net loss of 1.8 M€. This deficit will reduce equity on the balance sheet.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 814 800 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 87%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
87.221%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
Debt ratio
0.03
0.008
0.0
Financial autonomy
87.8
87.963
87.221
Repayment capacity
-0.001
0.0
None
Cash flow / Revenue
-390.584%
-178.513%
None%
Sector positioning
Debt ratio
0.02021
2019
2020
2021
Q1: 0.0
Med: 8.28
Q3: 63.33
Excellent
In 2021, the debt ratio of BODYFRIEND EUROPE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
87.22%2021
2019
2020
2021
Q1: 16.51%
Med: 37.11%
Q3: 57.43%
Excellent
In 2021, the financial autonomy of BODYFRIEND EUROPE (87.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2020
2019
2020
Q1: 0.0 years
Med: 0.01 years
Q3: 1.74 years
Excellent
In 2020, the repayment capacity of BODYFRIEND EUROPE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 420.48. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
420.479
Liquidity indicators evolution BODYFRIEND EUROPE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
Liquidity ratio
401.156
562.316
420.479
Interest coverage
-0.729
-0.505
None
Sector positioning
Liquidity ratio
420.482021
2019
2020
2021
Q1: 139.0
Med: 204.34
Q3: 325.42
Excellent
In 2021, the liquidity ratio of BODYFRIEND EUROPE (420.48) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-0.51x2020
2019
2020
Q1: 0.0x
Med: 0.25x
Q3: 3.9x
Average
In 2020, the interest coverage of BODYFRIEND EUROPE (-0.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BODYFRIEND EUROPE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
Operating WCR
1 665 668 €
1 570 286 €
0 €
Inventory turnover (days)
655
272
0
Customer payment term (days)
60
33
0
Supplier payment term (days)
117
92
0
Positioning of BODYFRIEND EUROPE in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de produits pharmaceutiques
Similar companies (Commerce de gros (commerce interentreprises) de produits pharmaceutiques)
Compare BODYFRIEND EUROPE with other companies in the same sector:
Frequently asked questions about BODYFRIEND EUROPE
What is the revenue of BODYFRIEND EUROPE ?
The revenue of BODYFRIEND EUROPE in 2020 is 1.0 M€.
Is BODYFRIEND EUROPE profitable?
BODYFRIEND EUROPE recorded a net loss in 2021.
Where is the headquarters of BODYFRIEND EUROPE ?
The headquarters of BODYFRIEND EUROPE is located in COURBEVOIE (92400), in the department Hauts-de-Seine.
Where to find the tax return of BODYFRIEND EUROPE ?
The tax return of BODYFRIEND EUROPE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BODYFRIEND EUROPE operate?
BODYFRIEND EUROPE operates in the sector Commerce de gros (commerce interentreprises) de produits pharmaceutiques (NAF code 46.46Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart