Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

BODY SPHERE : revenue, balance sheet and financial ratios

BODY SPHERE is a French company founded 16 years ago, specialized in the sector Soins de beauté. Based in GRENOBLE (38100), this company of category PME shows in 2024 a net income positive of 20 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - BODY SPHERE (SIREN 521546218)
Indicator 2024 2023 2022 2021 2020 2019
Revenue N/C N/C N/C N/C N/C N/C
Net income 20 169 € 13 623 € 208 € 71 300 € 25 216 € 10 725 €
EBITDA N/C N/C N/C N/C N/C N/C
Net margin N/C N/C N/C N/C N/C N/C

Revenue and income statement

In 2024, BODY SPHERE generates positive net income of 20 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2024: 11 k€ -> 20 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

20 169 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 90%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

90.285%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

38.227%

Solvency indicators evolution
BODY SPHERE

Sector positioning

Debt ratio
90.28 2024
2022
2023
2024
Q1: -0.12
Med: 2.36
Q3: 60.76
Average

In 2024, the debt ratio of BODY SPHERE (90.28) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
38.23% 2024
2022
2023
2024
Q1: 0.0%
Med: 11.74%
Q3: 41.72%
Good +23 pts over 3 years

In 2024, the financial autonomy of BODY SPHERE (38.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Positioning of BODY SPHERE in its sector

Comparison with sector Soins de beauté

Valuation estimate

Based on 98 transactions of similar company sales in 2024, the value of BODY SPHERE is estimated at 127 350 € (range 71 172€ - 236 795€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
98 tx
71k€ 127k€ 236k€
127 350 € Range: 71 172€ - 236 795€
NAF 5 année 2024

Valuation method used

Net Income Multiple
20 169 € × 6.3x = 127 350 €
Range: 71 173€ - 236 796€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Soins de beauté)

Compare BODY SPHERE with other companies in the same sector:

Frequently asked questions about BODY SPHERE

What is the revenue of BODY SPHERE ?

The revenue of BODY SPHERE is not publicly disclosed (confidential accounts filed with INPI).

Is BODY SPHERE profitable?

Yes, BODY SPHERE generated a net profit of 20 k€ in 2024.

Where is the headquarters of BODY SPHERE ?

The headquarters of BODY SPHERE is located in GRENOBLE (38100), in the department Isere.

Where to find the tax return of BODY SPHERE ?

The tax return of BODY SPHERE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does BODY SPHERE operate?

BODY SPHERE operates in the sector Soins de beauté (NAF code 96.02B). See the 'Sector positioning' section above to compare the company with its competitors.