Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2017-03-21 (9 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: MINIHY-TREGUIER (22220), Cotes-d'Armor
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
BODSON AUTOMOBILES : revenue, balance sheet and financial ratios
BODSON AUTOMOBILES is a French company
founded 9 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in MINIHY-TREGUIER (22220),
this company of category PME
shows in 2020 a net income positive of 92 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BODSON AUTOMOBILES (SIREN 828709964)
Indicator
2020
2019
Revenue
N/C
N/C
Net income
91 600 €
76 530 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2020, BODSON AUTOMOBILES generates positive net income of 92 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2020: 77 k€ -> 92 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
91 600 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 38%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
38.233%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.417%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
Debt ratio
53.442
38.233
Financial autonomy
50.2
52.417
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
38.232020
2019
2020
Q1: 6.24
Med: 41.16
Q3: 127.19
Good-12 pts over 2 years
In 2020, the debt ratio of BODSON AUTOMOBILES (38.23) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
52.42%2020
2019
2020
Q1: 17.5%
Med: 39.23%
Q3: 59.04%
Good+5 pts over 2 years
In 2020, the financial autonomy of BODSON AUTOMOBILES (52.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 217.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
217.648
Liquidity indicators evolution BODSON AUTOMOBILES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
Liquidity ratio
239.234
217.648
Interest coverage
None
None
Sector positioning
Liquidity ratio
217.652020
2019
2020
Q1: 139.56
Med: 214.86
Q3: 320.34
Good-13 pts over 2 years
In 2020, the liquidity ratio of BODSON AUTOMOBILES (217.65) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of BODSON AUTOMOBILES in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 104 transactions of similar company sales
in 2020,
the value of BODSON AUTOMOBILES is estimated at
342 844 €
(range 138 550€ - 885 631€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2020
104 transactions
138k€342k€885k€
342 844 €Range: 138 550€ - 885 631€
NAF 5 année 2020
Valuation method used
Net Income Multiple
91 600 €
×
3.7x
=342 844 €
Range: 138 550€ - 885 631€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare BODSON AUTOMOBILES with other companies in the same sector:
Frequently asked questions about BODSON AUTOMOBILES
What is the revenue of BODSON AUTOMOBILES ?
The revenue of BODSON AUTOMOBILES is not publicly disclosed (confidential accounts filed with INPI).
Is BODSON AUTOMOBILES profitable?
Yes, BODSON AUTOMOBILES generated a net profit of 92 k€ in 2020.
Where is the headquarters of BODSON AUTOMOBILES ?
The headquarters of BODSON AUTOMOBILES is located in MINIHY-TREGUIER (22220), in the department Cotes-d'Armor.
Where to find the tax return of BODSON AUTOMOBILES ?
The tax return of BODSON AUTOMOBILES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BODSON AUTOMOBILES operate?
BODSON AUTOMOBILES operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart