Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1993-01-01 (33 years)Status: ActiveBusiness sector: Autres transports routiers de voyageurs Location: ARZAL (56190), Morbihan
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
BOCENO VOYAGES ET TRANSPORTS : revenue, balance sheet and financial ratios
BOCENO VOYAGES ET TRANSPORTS is a French company
founded 33 years ago,
specialized in the sector Autres transports routiers de voyageurs .
Based in ARZAL (56190),
this company of category ETI
shows in 2017 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BOCENO VOYAGES ET TRANSPORTS (SIREN 390357101)
Indicator
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
1 448 053 €
N/C
Net income
106 752 €
776 €
77 637 €
58 678 €
18 653 €
63 252 €
105 770 €
EBITDA
N/C
N/C
N/C
N/C
N/C
274 486 €
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
4.4%
N/C
Revenue and income statement
In 2022, BOCENO VOYAGES ET TRANSPORTS generates positive net income of 107 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 106 k€ -> 107 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
106 752 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.703%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
68.146%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution BOCENO VOYAGES ET TRANSPORTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Debt ratio
60.224
83.15
65.291
52.99
23.678
26.27
15.703
Financial autonomy
49.778
45.731
49.278
52.14
68.098
57.189
68.146
Repayment capacity
None
2.841
None
None
None
None
None
Cash flow / Revenue
None%
18.715%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
15.72022
2020
2021
2022
Q1: 0.49
Med: 35.33
Q3: 111.23
Good-5 pts over 3 years
In 2022, the debt ratio of BOCENO VOYAGES ET TRANSPORTS (15.70) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
68.15%2022
2020
2021
2022
Q1: 13.0%
Med: 32.0%
Q3: 54.12%
Excellent
In 2022, the financial autonomy of BOCENO VOYAGES ET TRANSPORTS (68.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 313.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
313.145
Liquidity indicators evolution BOCENO VOYAGES ET TRANSPORTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
279.952
297.175
268.776
266.449
372.672
203.532
313.145
Interest coverage
None
0.901
None
None
None
None
None
Sector positioning
Liquidity ratio
313.142022
2020
2021
2022
Q1: 124.93
Med: 204.27
Q3: 315.48
Good
In 2022, the liquidity ratio of BOCENO VOYAGES ET TRANSPORTS (313.14) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BOCENO VOYAGES ET TRANSPORTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Operating WCR
0 €
129 195 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
8
0
0
0
0
0
Customer payment term (days)
0
50
0
0
0
0
0
Supplier payment term (days)
0
25
0
0
0
0
0
Positioning of BOCENO VOYAGES ET TRANSPORTS in its sector
Comparison with sector Autres transports routiers de voyageurs
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of BOCENO VOYAGES ET TRANSPORTS is estimated at
270 539 €
(range 78 777€ - 586 533€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
85 tx
78k€270k€586k€
270 539 €Range: 78 777€ - 586 533€
NAF 5 all-time
Valuation method used
Net Income Multiple
106 752 €
×
2.5x
=270 539 €
Range: 78 778€ - 586 533€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres transports routiers de voyageurs )
Compare BOCENO VOYAGES ET TRANSPORTS with other companies in the same sector:
Frequently asked questions about BOCENO VOYAGES ET TRANSPORTS
What is the revenue of BOCENO VOYAGES ET TRANSPORTS ?
The revenue of BOCENO VOYAGES ET TRANSPORTS in 2017 is 1.4 M€.
Is BOCENO VOYAGES ET TRANSPORTS profitable?
Yes, BOCENO VOYAGES ET TRANSPORTS generated a net profit of 107 k€ in 2022.
Where is the headquarters of BOCENO VOYAGES ET TRANSPORTS ?
The headquarters of BOCENO VOYAGES ET TRANSPORTS is located in ARZAL (56190), in the department Morbihan.
Where to find the tax return of BOCENO VOYAGES ET TRANSPORTS ?
The tax return of BOCENO VOYAGES ET TRANSPORTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BOCENO VOYAGES ET TRANSPORTS operate?
BOCENO VOYAGES ET TRANSPORTS operates in the sector Autres transports routiers de voyageurs (NAF code 49.39B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart