BOCASEVRE ENVIRONNEMENT : revenue, balance sheet and financial ratios
BOCASEVRE ENVIRONNEMENT is a French company
founded 7 years ago,
specialized in the sector Services d'aménagement paysager .
Based in SEVREMONT (85700),
this company of category PME
shows in 2023 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - BOCASEVRE ENVIRONNEMENT (SIREN 848592630)
Indicator
2024
2023
2022
2021
Revenue
N/C
1 133 091 €
1 094 097 €
893 840 €
Net income
42 694 €
-8 150 €
80 287 €
149 285 €
EBITDA
N/C
59 507 €
179 215 €
238 369 €
Net margin
N/C
-0.7%
7.3%
16.7%
Revenue and income statement
In 2024, BOCASEVRE ENVIRONNEMENT generates positive net income of 43 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2024: 149 k€ -> 43 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
42 694 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 71%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 40%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
70.902%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.739%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Debt ratio
72.621
102.116
97.335
70.902
Financial autonomy
38.746
32.715
35.25
39.739
Repayment capacity
0.857
1.939
4.59
None
Cash flow / Revenue
20.711%
13.548%
5.134%
None%
Sector positioning
Debt ratio
70.92024
2022
2023
2024
Q1: 5.58
Med: 27.89
Q3: 74.75
Average
In 2024, the debt ratio of BOCASEVRE ENVIRONNEMENT (70.90) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
39.74%2024
2022
2023
2024
Q1: 16.64%
Med: 35.66%
Q3: 54.44%
Good+8 pts over 3 years
In 2024, the financial autonomy of BOCASEVRE ENVIRONNEMENT (39.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
4.59 years2023
2022
2023
Q1: 0.0 years
Med: 0.49 years
Q3: 1.75 years
Average
In 2023, the repayment capacity of BOCASEVRE ENVIRONNEMENT (4.59) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 175.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
2024
Liquidity ratio
200.723
162.608
172.651
175.298
Interest coverage
0.897
1.413
5.907
None
Sector positioning
Liquidity ratio
175.32024
2022
2023
2024
Q1: 132.1
Med: 188.62
Q3: 299.59
Average+7 pts over 3 years
In 2024, the liquidity ratio of BOCASEVRE ENVIRONNEMENT (175.30) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
5.91x2023
2022
2023
Q1: 0.0x
Med: 0.57x
Q3: 2.7x
Excellent+12 pts over 2 years
In 2023, the interest coverage of BOCASEVRE ENVIRONNEMENT (5.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution BOCASEVRE ENVIRONNEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Operating WCR
101 227 €
291 446 €
285 188 €
0 €
Inventory turnover (days)
10
10
15
0
Customer payment term (days)
78
107
84
0
Supplier payment term (days)
17
80
55
0
Positioning of BOCASEVRE ENVIRONNEMENT in its sector
Comparison with sector Services d'aménagement paysager
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of BOCASEVRE ENVIRONNEMENT is estimated at
137 746 €
(range 40 951€ - 306 974€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
125 transactions
40k€137k€306k€
137 746 €Range: 40 951€ - 306 974€
NAF 5 all-time
Valuation method used
Net Income Multiple
42 694 €
×
3.2x
=137 746 €
Range: 40 951€ - 306 974€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services d'aménagement paysager )
Compare BOCASEVRE ENVIRONNEMENT with other companies in the same sector:
Frequently asked questions about BOCASEVRE ENVIRONNEMENT
What is the revenue of BOCASEVRE ENVIRONNEMENT ?
The revenue of BOCASEVRE ENVIRONNEMENT in 2023 is 1.1 M€.
Is BOCASEVRE ENVIRONNEMENT profitable?
Yes, BOCASEVRE ENVIRONNEMENT generated a net profit of 43 k€ in 2024.
Where is the headquarters of BOCASEVRE ENVIRONNEMENT ?
The headquarters of BOCASEVRE ENVIRONNEMENT is located in SEVREMONT (85700), in the department Vendee.
Where to find the tax return of BOCASEVRE ENVIRONNEMENT ?
The tax return of BOCASEVRE ENVIRONNEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does BOCASEVRE ENVIRONNEMENT operate?
BOCASEVRE ENVIRONNEMENT operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart